[IJMPLNT] QoQ Cumulative Quarter Result on 31-Dec-2014 [#3]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- 50.96%
YoY- 121.72%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 286,879 141,743 667,666 534,910 351,498 177,768 646,981 -41.82%
PBT -6,413 25,870 89,407 104,223 65,510 31,118 109,083 -
Tax 14,040 -3,646 -7,110 -28,530 -16,148 -7,633 -25,992 -
NP 7,627 22,224 82,297 75,693 49,362 23,485 83,091 -79.62%
-
NP to SH 17,924 22,865 90,422 80,340 53,218 26,117 88,640 -65.51%
-
Tax Rate - 14.09% 7.95% 27.37% 24.65% 24.53% 23.83% -
Total Cost 279,252 119,519 585,369 459,217 302,136 154,283 563,890 -37.37%
-
Net Worth 1,629,073 1,576,238 1,611,462 1,551,255 1,385,460 1,334,150 1,379,735 11.69%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - 52,834 - - - 56,152 -
Div Payout % - - 58.43% - - - 63.35% -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 1,629,073 1,576,238 1,611,462 1,551,255 1,385,460 1,334,150 1,379,735 11.69%
NOSH 880,580 880,580 880,580 880,580 814,977 808,575 802,171 6.40%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 2.66% 15.68% 12.33% 14.15% 14.04% 13.21% 12.84% -
ROE 1.10% 1.45% 5.61% 5.18% 3.84% 1.96% 6.42% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 32.58 16.10 75.82 62.41 43.13 21.99 80.65 -45.32%
EPS 2.04 2.60 10.74 9.69 6.53 3.23 11.05 -67.54%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 7.00 -
NAPS 1.85 1.79 1.83 1.81 1.70 1.65 1.72 4.97%
Adjusted Per Share Value based on latest NOSH - 880,580
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 32.58 16.10 75.82 60.75 39.92 20.19 73.47 -41.81%
EPS 2.04 2.60 10.74 9.12 6.04 2.97 10.07 -65.47%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 6.38 -
NAPS 1.85 1.79 1.83 1.7616 1.5733 1.5151 1.5668 11.70%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 3.21 3.60 3.36 3.62 3.65 3.88 3.35 -
P/RPS 9.85 22.37 4.43 5.80 8.46 17.65 4.15 77.84%
P/EPS 157.70 138.64 32.72 38.62 55.90 120.12 30.32 199.89%
EY 0.63 0.72 3.06 2.59 1.79 0.83 3.30 -66.81%
DY 0.00 0.00 1.79 0.00 0.00 0.00 2.09 -
P/NAPS 1.74 2.01 1.84 2.00 2.15 2.35 1.95 -7.30%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 24/11/15 25/08/15 26/05/15 27/02/15 25/11/14 26/08/14 27/05/14 -
Price 3.55 3.20 3.49 3.80 3.56 3.45 3.58 -
P/RPS 10.90 19.88 4.60 6.09 8.25 15.69 4.44 81.88%
P/EPS 174.41 123.24 33.99 40.54 54.52 106.81 32.40 206.83%
EY 0.57 0.81 2.94 2.47 1.83 0.94 3.09 -67.56%
DY 0.00 0.00 1.72 0.00 0.00 0.00 1.96 -
P/NAPS 1.92 1.79 1.91 2.10 2.09 2.09 2.08 -5.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment