[SDRED] QoQ Cumulative Quarter Result on 30-Jun-2017 [#1]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -94.9%
YoY- -34.04%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 217,334 153,827 117,358 61,481 219,748 174,075 141,791 32.97%
PBT 99,751 94,719 9,797 5,850 70,829 15,327 12,183 306.75%
Tax -16,393 -6,455 -4,641 -2,819 -11,355 -6,470 -3,787 165.84%
NP 83,358 88,264 5,156 3,031 59,474 8,857 8,396 362.58%
-
NP to SH 83,358 88,264 5,156 3,031 59,474 8,857 8,396 362.58%
-
Tax Rate 16.43% 6.81% 47.37% 48.19% 16.03% 42.21% 31.08% -
Total Cost 133,976 65,563 112,202 58,450 160,274 165,218 133,395 0.29%
-
Net Worth 897,806 953,246 887,750 886,258 888,560 832,566 829,200 5.44%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 10,653 - - - 10,653 - - -
Div Payout % 12.78% - - - 17.91% - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 897,806 953,246 887,750 886,258 888,560 832,566 829,200 5.44%
NOSH 426,127 426,127 426,127 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 38.35% 57.38% 4.39% 4.93% 27.06% 5.09% 5.92% -
ROE 9.28% 9.26% 0.58% 0.34% 6.69% 1.06% 1.01% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 51.00 36.10 27.54 14.43 51.57 40.85 33.27 32.98%
EPS 19.56 20.71 1.21 0.71 13.96 2.08 1.97 362.60%
DPS 2.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 2.1069 2.237 2.0833 2.0798 2.0852 1.9538 1.9459 5.44%
Adjusted Per Share Value based on latest NOSH - 426,127
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 51.00 36.10 27.54 14.43 51.57 40.85 33.27 32.98%
EPS 19.56 20.71 1.21 0.71 13.96 2.08 1.97 362.60%
DPS 2.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 2.1069 2.237 2.0833 2.0798 2.0852 1.9538 1.9459 5.44%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.81 1.03 1.14 1.10 0.95 0.855 0.855 -
P/RPS 1.59 2.85 4.14 7.62 1.84 2.09 2.57 -27.41%
P/EPS 4.14 4.97 94.22 154.65 6.81 41.14 43.39 -79.14%
EY 24.15 20.11 1.06 0.65 14.69 2.43 2.30 380.19%
DY 3.09 0.00 0.00 0.00 2.63 0.00 0.00 -
P/NAPS 0.38 0.46 0.55 0.53 0.46 0.44 0.44 -9.31%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 27/02/18 29/11/17 24/08/17 31/05/17 27/02/17 23/11/16 -
Price 0.77 0.88 1.06 1.09 0.91 0.88 0.855 -
P/RPS 1.51 2.44 3.85 7.55 1.76 2.15 2.57 -29.87%
P/EPS 3.94 4.25 87.61 153.24 6.52 42.34 43.39 -79.82%
EY 25.40 23.54 1.14 0.65 15.34 2.36 2.30 396.63%
DY 3.25 0.00 0.00 0.00 2.75 0.00 0.00 -
P/NAPS 0.37 0.39 0.51 0.52 0.44 0.45 0.44 -10.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment