[SDRED] QoQ TTM Result on 30-Jun-2017 [#1]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -2.63%
YoY- 121.1%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 217,334 199,500 195,315 219,876 219,748 211,084 241,391 -6.76%
PBT 99,751 150,221 68,443 70,273 70,829 22,414 26,278 143.53%
Tax -16,393 -11,340 -12,209 -12,363 -11,355 -7,301 -5,402 109.74%
NP 83,358 138,881 56,234 57,910 59,474 15,113 20,876 151.90%
-
NP to SH 83,358 138,881 56,234 57,910 59,474 15,113 20,876 151.90%
-
Tax Rate 16.43% 7.55% 17.84% 17.59% 16.03% 32.57% 20.56% -
Total Cost 133,976 60,619 139,081 161,966 160,274 195,971 220,515 -28.28%
-
Net Worth 897,806 953,246 887,750 886,258 888,560 832,566 831,052 5.29%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 10,653 10,653 10,653 10,653 10,653 10,653 10,653 0.00%
Div Payout % 12.78% 7.67% 18.94% 18.40% 17.91% 70.49% 51.03% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 897,806 953,246 887,750 886,258 888,560 832,566 831,052 5.29%
NOSH 426,127 426,127 426,127 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 38.35% 69.61% 28.79% 26.34% 27.06% 7.16% 8.65% -
ROE 9.28% 14.57% 6.33% 6.53% 6.69% 1.82% 2.51% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 51.00 46.82 45.83 51.60 51.57 49.54 56.52 -6.62%
EPS 19.56 32.59 13.20 13.59 13.96 3.55 4.89 152.19%
DPS 2.50 2.50 2.50 2.50 2.50 2.50 2.50 0.00%
NAPS 2.1069 2.237 2.0833 2.0798 2.0852 1.9538 1.9459 5.44%
Adjusted Per Share Value based on latest NOSH - 426,127
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 51.00 46.82 45.83 51.60 51.57 49.54 56.65 -6.77%
EPS 19.56 32.59 13.20 13.59 13.96 3.55 4.90 151.85%
DPS 2.50 2.50 2.50 2.50 2.50 2.50 2.50 0.00%
NAPS 2.1069 2.237 2.0833 2.0798 2.0852 1.9538 1.9502 5.29%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.81 1.03 1.14 1.10 0.95 0.855 0.855 -
P/RPS 1.59 2.20 2.49 2.13 1.84 1.73 1.51 3.50%
P/EPS 4.14 3.16 8.64 8.09 6.81 24.11 17.49 -61.76%
EY 24.15 31.64 11.58 12.35 14.69 4.15 5.72 161.45%
DY 3.09 2.43 2.19 2.27 2.63 2.92 2.92 3.84%
P/NAPS 0.38 0.46 0.55 0.53 0.46 0.44 0.44 -9.31%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 27/02/18 29/11/17 24/08/17 31/05/17 27/02/17 23/11/16 -
Price 0.77 0.88 1.06 1.09 0.91 0.88 0.855 -
P/RPS 1.51 1.88 2.31 2.11 1.76 1.78 1.51 0.00%
P/EPS 3.94 2.70 8.03 8.02 6.52 24.81 17.49 -63.01%
EY 25.40 37.04 12.45 12.47 15.34 4.03 5.72 170.40%
DY 3.25 2.84 2.36 2.29 2.75 2.84 2.92 7.40%
P/NAPS 0.37 0.39 0.51 0.52 0.44 0.45 0.44 -10.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment