[SDRED] QoQ Cumulative Quarter Result on 30-Sep-2018 [#2]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 345.55%
YoY- 106.96%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 53,660 256,126 195,459 126,692 54,794 217,334 153,827 -50.54%
PBT 5,442 35,715 22,554 17,068 3,516 99,751 94,719 -85.18%
Tax -1,942 -11,299 -7,237 -6,397 -1,121 -16,393 -6,455 -55.19%
NP 3,500 24,416 15,317 10,671 2,395 83,358 88,264 -88.44%
-
NP to SH 3,500 24,416 15,317 10,671 2,395 83,358 88,264 -88.44%
-
Tax Rate 35.69% 31.64% 32.09% 37.48% 31.88% 16.43% 6.81% -
Total Cost 50,160 231,710 180,142 116,021 52,399 133,976 65,563 -16.39%
-
Net Worth 855,322 859,072 883,616 878,503 861,841 897,806 953,246 -6.98%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - 8,522 - - - 10,653 - -
Div Payout % - 34.91% - - - 12.78% - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 855,322 859,072 883,616 878,503 861,841 897,806 953,246 -6.98%
NOSH 426,127 426,127 426,127 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 6.52% 9.53% 7.84% 8.42% 4.37% 38.35% 57.38% -
ROE 0.41% 2.84% 1.73% 1.21% 0.28% 9.28% 9.26% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 12.59 60.11 45.87 29.73 12.86 51.00 36.10 -50.54%
EPS 0.82 5.73 3.59 2.50 0.56 19.56 20.71 -88.45%
DPS 0.00 2.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 2.0072 2.016 2.0736 2.0616 2.0225 2.1069 2.237 -6.98%
Adjusted Per Share Value based on latest NOSH - 426,127
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 12.59 60.11 45.87 29.73 12.86 51.00 36.10 -50.54%
EPS 0.82 5.73 3.59 2.50 0.56 19.56 20.71 -88.45%
DPS 0.00 2.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 2.0072 2.016 2.0736 2.0616 2.0225 2.1069 2.237 -6.98%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.67 0.66 0.685 0.73 0.755 0.81 1.03 -
P/RPS 5.32 1.10 1.49 2.46 5.87 1.59 2.85 51.77%
P/EPS 81.57 11.52 19.06 29.15 134.33 4.14 4.97 549.14%
EY 1.23 8.68 5.25 3.43 0.74 24.15 20.11 -84.55%
DY 0.00 3.03 0.00 0.00 0.00 3.09 0.00 -
P/NAPS 0.33 0.33 0.33 0.35 0.37 0.38 0.46 -19.91%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 26/08/19 27/05/19 27/02/19 28/11/18 29/08/18 24/05/18 27/02/18 -
Price 0.65 0.65 0.67 0.67 0.795 0.77 0.88 -
P/RPS 5.16 1.08 1.46 2.25 6.18 1.51 2.44 64.98%
P/EPS 79.14 11.34 18.64 26.76 141.45 3.94 4.25 606.31%
EY 1.26 8.81 5.36 3.74 0.71 25.40 23.54 -85.87%
DY 0.00 3.08 0.00 0.00 0.00 3.25 0.00 -
P/NAPS 0.32 0.32 0.32 0.32 0.39 0.37 0.39 -12.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment