[SDRED] YoY Quarter Result on 30-Jun-2019 [#1]

Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -61.53%
YoY- 46.14%
Quarter Report
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 9,340 37,090 19,409 53,660 54,794 61,481 61,353 -26.91%
PBT -3,618 9,067 -7,014 5,442 3,516 5,850 6,406 -
Tax -489 -1,698 -2,187 -1,942 -1,121 -2,819 -1,811 -19.59%
NP -4,107 7,369 -9,201 3,500 2,395 3,031 4,595 -
-
NP to SH -4,107 7,369 -9,201 3,500 2,395 3,031 4,595 -
-
Tax Rate - 18.73% - 35.69% 31.88% 48.19% 28.27% -
Total Cost 13,447 29,721 28,610 50,160 52,399 58,450 56,758 -21.32%
-
Net Worth 840,068 855,194 831,373 855,322 861,841 886,258 831,799 0.16%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 840,068 855,194 831,373 855,322 861,841 886,258 831,799 0.16%
NOSH 426,128 426,127 426,127 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -43.97% 19.87% -47.41% 6.52% 4.37% 4.93% 7.49% -
ROE -0.49% 0.86% -1.11% 0.41% 0.28% 0.34% 0.55% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 2.19 8.70 4.55 12.59 12.86 14.43 14.40 -26.92%
EPS -0.96 1.73 -2.16 0.82 0.56 0.71 1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9714 2.0069 1.951 2.0072 2.0225 2.0798 1.952 0.16%
Adjusted Per Share Value based on latest NOSH - 426,127
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 2.19 8.70 4.55 12.59 12.86 14.43 14.40 -26.92%
EPS -0.96 1.73 -2.16 0.82 0.56 0.71 1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9714 2.0069 1.951 2.0072 2.0225 2.0798 1.952 0.16%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.45 0.665 0.50 0.67 0.755 1.10 0.925 -
P/RPS 20.53 7.64 10.98 5.32 5.87 7.62 6.42 21.36%
P/EPS -46.69 38.45 -23.16 81.57 134.33 154.65 85.78 -
EY -2.14 2.60 -4.32 1.23 0.74 0.65 1.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.33 0.26 0.33 0.37 0.53 0.47 -11.22%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 23/08/21 24/08/20 26/08/19 29/08/18 24/08/17 26/08/16 -
Price 0.45 0.62 0.50 0.65 0.795 1.09 0.975 -
P/RPS 20.53 7.12 10.98 5.16 6.18 7.55 6.77 20.29%
P/EPS -46.69 35.85 -23.16 79.14 141.45 153.24 90.42 -
EY -2.14 2.79 -4.32 1.26 0.71 0.65 1.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.31 0.26 0.32 0.39 0.52 0.50 -12.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment