[TALAMT] QoQ Cumulative Quarter Result on 31-Jan-2008 [#4]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
31-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jan-2008 [#4]
Profit Trend
QoQ- 47.94%
YoY- -63.93%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Cumulative Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 157,364 107,082 50,881 248,349 137,448 82,735 22,910 259.23%
PBT 46,390 38,622 11,997 5,270 1,943 -508 -1,935 -
Tax -2,297 -2,758 -2,747 -2,566 -254 2,179 2,415 -
NP 44,093 35,864 9,250 2,704 1,689 1,671 480 1908.18%
-
NP to SH 40,020 31,782 5,154 3,228 2,182 2,181 1,096 988.70%
-
Tax Rate 4.95% 7.14% 22.90% 48.69% 13.07% - - -
Total Cost 113,271 71,218 41,631 245,645 135,759 81,064 22,430 192.90%
-
Net Worth 372,577 378,815 360,779 354,447 349,120 324,034 341,694 5.91%
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 372,577 378,815 360,779 354,447 349,120 324,034 341,694 5.91%
NOSH 642,375 642,060 644,249 632,941 623,428 623,142 644,705 -0.23%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin 28.02% 33.49% 18.18% 1.09% 1.23% 2.02% 2.10% -
ROE 10.74% 8.39% 1.43% 0.91% 0.63% 0.67% 0.32% -
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 24.50 16.68 7.90 39.24 22.05 13.28 3.55 260.37%
EPS 6.23 4.95 0.80 0.51 0.35 0.35 0.17 991.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.59 0.56 0.56 0.56 0.52 0.53 6.16%
Adjusted Per Share Value based on latest NOSH - 615,294
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 3.55 2.42 1.15 5.61 3.10 1.87 0.52 257.78%
EPS 0.90 0.72 0.12 0.07 0.05 0.05 0.02 1150.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0841 0.0856 0.0815 0.08 0.0788 0.0732 0.0772 5.84%
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 -
Price 0.05 0.07 0.10 0.09 0.10 0.13 0.10 -
P/RPS 0.20 0.42 1.27 0.23 0.45 0.98 2.81 -82.68%
P/EPS 0.80 1.41 12.50 17.65 28.57 37.14 58.82 -94.22%
EY 124.60 70.71 8.00 5.67 3.50 2.69 1.70 1628.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.12 0.18 0.16 0.18 0.25 0.19 -39.09%
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 30/12/08 23/09/08 27/06/08 31/03/08 14/12/07 28/09/07 28/06/07 -
Price 0.04 0.06 0.07 0.06 0.09 0.10 0.11 -
P/RPS 0.16 0.36 0.89 0.15 0.41 0.75 3.10 -86.01%
P/EPS 0.64 1.21 8.75 11.76 25.71 28.57 64.71 -95.32%
EY 155.75 82.50 11.43 8.50 3.89 3.50 1.55 2031.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.10 0.13 0.11 0.16 0.19 0.21 -51.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment