[TALAMT] QoQ Cumulative Quarter Result on 30-Apr-2007 [#1]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
28-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
30-Apr-2007 [#1]
Profit Trend
QoQ- -87.75%
YoY- 121.85%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Cumulative Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 248,349 137,448 82,735 22,910 231,865 228,245 124,136 58.57%
PBT 5,270 1,943 -508 -1,935 -1,636 -18,768 -10,193 -
Tax -2,566 -254 2,179 2,415 2,606 3,891 354 -
NP 2,704 1,689 1,671 480 970 -14,877 -9,839 -
-
NP to SH 3,228 2,182 2,181 1,096 8,950 -14,574 -9,771 -
-
Tax Rate 48.69% 13.07% - - - - - -
Total Cost 245,645 135,759 81,064 22,430 230,895 243,122 133,975 49.63%
-
Net Worth 354,447 349,120 324,034 341,694 327,746 307,812 313,173 8.57%
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 354,447 349,120 324,034 341,694 327,746 307,812 313,173 8.57%
NOSH 632,941 623,428 623,142 644,705 630,281 628,189 626,346 0.69%
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin 1.09% 1.23% 2.02% 2.10% 0.42% -6.52% -7.93% -
ROE 0.91% 0.63% 0.67% 0.32% 2.73% -4.73% -3.12% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 39.24 22.05 13.28 3.55 36.79 36.33 19.82 57.47%
EPS 0.51 0.35 0.35 0.17 1.42 -2.32 -1.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.56 0.52 0.53 0.52 0.49 0.50 7.82%
Adjusted Per Share Value based on latest NOSH - 644,705
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 5.78 3.20 1.93 0.53 5.40 5.31 2.89 58.53%
EPS 0.08 0.05 0.05 0.03 0.21 -0.34 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0825 0.0813 0.0754 0.0796 0.0763 0.0717 0.0729 8.57%
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 -
Price 0.09 0.10 0.13 0.10 0.08 0.06 0.06 -
P/RPS 0.23 0.45 0.98 2.81 0.23 0.17 0.30 -16.19%
P/EPS 17.65 28.57 37.14 58.82 5.63 -2.59 -3.85 -
EY 5.67 3.50 2.69 1.70 17.76 -38.67 -26.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.18 0.25 0.19 0.15 0.12 0.12 21.07%
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/03/08 14/12/07 28/09/07 28/06/07 26/03/07 11/12/06 12/10/06 -
Price 0.06 0.09 0.10 0.11 0.12 0.06 0.05 -
P/RPS 0.15 0.41 0.75 3.10 0.35 0.17 0.25 -28.79%
P/EPS 11.76 25.71 28.57 64.71 8.44 -2.59 -3.21 -
EY 8.50 3.89 3.50 1.55 11.84 -38.67 -31.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.16 0.19 0.21 0.22 0.12 0.10 6.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment