[GENP] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 80.67%
YoY- -27.47%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 149,276 576,578 405,187 260,840 130,478 522,720 368,863 -45.31%
PBT 64,259 220,425 143,977 87,110 47,812 216,456 156,674 -44.82%
Tax -17,175 -47,207 -33,250 -20,352 -10,843 -44,610 -30,090 -31.21%
NP 47,084 173,218 110,727 66,758 36,969 171,846 126,584 -48.31%
-
NP to SH 46,446 171,147 109,451 66,018 36,541 169,797 125,318 -48.43%
-
Tax Rate 26.73% 21.42% 23.09% 23.36% 22.68% 20.61% 19.21% -
Total Cost 102,192 403,360 294,460 194,082 93,509 350,874 242,279 -43.78%
-
Net Worth 1,803,728 1,748,074 1,702,239 1,678,423 1,745,019 1,612,567 1,582,260 9.13%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 52,292 20,531 20,514 - 46,444 18,571 -
Div Payout % - 30.55% 18.76% 31.07% - 27.35% 14.82% -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 1,803,728 1,748,074 1,702,239 1,678,423 1,745,019 1,612,567 1,582,260 9.13%
NOSH 751,553 747,040 746,596 745,966 745,734 743,118 742,845 0.78%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 31.54% 30.04% 27.33% 25.59% 28.33% 32.88% 34.32% -
ROE 2.57% 9.79% 6.43% 3.93% 2.09% 10.53% 7.92% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 19.86 77.18 54.27 34.97 17.50 70.34 49.66 -45.74%
EPS 6.18 22.91 14.66 8.85 4.90 22.84 16.87 -48.83%
DPS 0.00 7.00 2.75 2.75 0.00 6.25 2.50 -
NAPS 2.40 2.34 2.28 2.25 2.34 2.17 2.13 8.28%
Adjusted Per Share Value based on latest NOSH - 746,253
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 16.64 64.25 45.15 29.07 14.54 58.25 41.11 -45.31%
EPS 5.18 19.07 12.20 7.36 4.07 18.92 13.97 -48.41%
DPS 0.00 5.83 2.29 2.29 0.00 5.18 2.07 -
NAPS 2.01 1.948 1.8969 1.8704 1.9446 1.797 1.7632 9.13%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 5.15 4.28 3.50 3.08 2.84 2.15 2.32 -
P/RPS 25.93 5.55 6.45 8.81 16.23 3.06 4.67 213.88%
P/EPS 83.33 18.68 23.87 34.80 57.96 9.41 13.75 232.76%
EY 1.20 5.35 4.19 2.87 1.73 10.63 7.27 -69.94%
DY 0.00 1.64 0.79 0.89 0.00 2.91 1.08 -
P/NAPS 2.15 1.83 1.54 1.37 1.21 0.99 1.09 57.34%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 24/05/07 28/02/07 23/11/06 30/08/06 31/05/06 22/02/06 25/11/05 -
Price 6.60 5.00 3.94 3.68 3.08 2.70 2.16 -
P/RPS 33.23 6.48 7.26 10.52 17.60 3.84 4.35 288.35%
P/EPS 106.80 21.82 26.88 41.58 62.86 11.82 12.80 311.90%
EY 0.94 4.58 3.72 2.40 1.59 8.46 7.81 -75.65%
DY 0.00 1.40 0.70 0.75 0.00 2.31 1.16 -
P/NAPS 2.75 2.14 1.73 1.64 1.32 1.24 1.01 95.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment