[GENP] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -19.33%
YoY- -47.57%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 149,276 171,391 144,347 130,362 130,478 153,857 138,940 4.90%
PBT 64,259 76,448 56,867 39,298 47,812 59,782 47,805 21.82%
Tax -17,175 -13,957 -12,898 -9,509 -10,843 -14,520 -12,915 20.95%
NP 47,084 62,491 43,969 29,789 36,969 45,262 34,890 22.14%
-
NP to SH 46,446 61,696 43,433 29,477 36,541 44,479 34,302 22.41%
-
Tax Rate 26.73% 18.26% 22.68% 24.20% 22.68% 24.29% 27.02% -
Total Cost 102,192 108,900 100,378 100,573 93,509 108,595 104,050 -1.19%
-
Net Worth 1,803,728 1,752,046 1,704,427 1,679,069 1,662,988 1,490,096 1,581,455 9.17%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 31,821 - 20,521 - 27,939 - -
Div Payout % - 51.58% - 69.62% - 62.81% - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 1,803,728 1,752,046 1,704,427 1,679,069 1,662,988 1,490,096 1,581,455 9.17%
NOSH 751,553 748,737 747,555 746,253 745,734 745,048 742,467 0.81%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 31.54% 36.46% 30.46% 22.85% 28.33% 29.42% 25.11% -
ROE 2.57% 3.52% 2.55% 1.76% 2.20% 2.98% 2.17% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 19.86 22.89 19.31 17.47 17.50 20.65 18.71 4.06%
EPS 6.18 8.24 5.81 3.95 4.90 5.97 4.62 21.42%
DPS 0.00 4.25 0.00 2.75 0.00 3.75 0.00 -
NAPS 2.40 2.34 2.28 2.25 2.23 2.00 2.13 8.28%
Adjusted Per Share Value based on latest NOSH - 746,253
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 16.64 19.10 16.09 14.53 14.54 17.15 15.48 4.93%
EPS 5.18 6.88 4.84 3.28 4.07 4.96 3.82 22.53%
DPS 0.00 3.55 0.00 2.29 0.00 3.11 0.00 -
NAPS 2.01 1.9524 1.8994 1.8711 1.8532 1.6605 1.7623 9.17%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 5.15 4.28 3.50 3.08 2.84 2.15 2.32 -
P/RPS 25.93 18.70 18.13 17.63 16.23 10.41 12.40 63.59%
P/EPS 83.33 51.94 60.24 77.97 57.96 36.01 50.22 40.20%
EY 1.20 1.93 1.66 1.28 1.73 2.78 1.99 -28.64%
DY 0.00 0.99 0.00 0.89 0.00 1.74 0.00 -
P/NAPS 2.15 1.83 1.54 1.37 1.27 1.08 1.09 57.34%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 24/05/07 28/02/07 23/11/06 30/08/06 31/05/06 22/02/06 25/11/05 -
Price 6.60 5.00 3.94 3.68 3.08 2.70 2.16 -
P/RPS 33.23 21.84 20.40 21.07 17.60 13.07 11.54 102.53%
P/EPS 106.80 60.68 67.81 93.16 62.86 45.23 46.75 73.54%
EY 0.94 1.65 1.47 1.07 1.59 2.21 2.14 -42.24%
DY 0.00 0.85 0.00 0.75 0.00 1.39 0.00 -
P/NAPS 2.75 2.14 1.73 1.64 1.38 1.35 1.01 95.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment