[GENP] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 161.5%
YoY- 83.97%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 273,053 906,415 605,940 341,720 149,276 576,578 405,187 -23.11%
PBT 143,198 451,158 293,283 157,853 64,259 220,425 143,977 -0.36%
Tax -27,812 -103,102 -67,231 -35,081 -17,175 -47,207 -33,250 -11.21%
NP 115,386 348,056 226,052 122,772 47,084 173,218 110,727 2.78%
-
NP to SH 114,161 344,064 223,224 121,454 46,446 171,147 109,451 2.84%
-
Tax Rate 19.42% 22.85% 22.92% 22.22% 26.73% 21.42% 23.09% -
Total Cost 157,667 558,359 379,888 218,948 102,192 403,360 294,460 -34.03%
-
Net Worth 2,147,133 2,054,450 1,940,424 1,856,382 1,803,728 1,748,074 1,702,239 16.72%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 105,356 24,443 24,426 - 52,292 20,531 -
Div Payout % - 30.62% 10.95% 20.11% - 30.55% 18.76% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 2,147,133 2,054,450 1,940,424 1,856,382 1,803,728 1,748,074 1,702,239 16.72%
NOSH 756,033 752,545 752,102 751,571 751,553 747,040 746,596 0.84%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 42.26% 38.40% 37.31% 35.93% 31.54% 30.04% 27.33% -
ROE 5.32% 16.75% 11.50% 6.54% 2.57% 9.79% 6.43% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 36.12 120.45 80.57 45.47 19.86 77.18 54.27 -23.75%
EPS 15.10 45.72 29.68 16.16 6.18 22.91 14.66 1.98%
DPS 0.00 14.00 3.25 3.25 0.00 7.00 2.75 -
NAPS 2.84 2.73 2.58 2.47 2.40 2.34 2.28 15.75%
Adjusted Per Share Value based on latest NOSH - 752,336
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 30.44 101.06 67.56 38.10 16.64 64.29 45.18 -23.12%
EPS 12.73 38.36 24.89 13.54 5.18 19.08 12.20 2.87%
DPS 0.00 11.75 2.73 2.72 0.00 5.83 2.29 -
NAPS 2.394 2.2907 2.1635 2.0698 2.0111 1.9491 1.898 16.72%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 8.40 8.65 6.40 6.25 5.15 4.28 3.50 -
P/RPS 23.26 7.18 7.94 13.75 25.93 5.55 6.45 134.97%
P/EPS 55.63 18.92 21.56 38.68 83.33 18.68 23.87 75.69%
EY 1.80 5.29 4.64 2.59 1.20 5.35 4.19 -43.03%
DY 0.00 1.62 0.51 0.52 0.00 1.64 0.79 -
P/NAPS 2.96 3.17 2.48 2.53 2.15 1.83 1.54 54.52%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 28/02/08 22/11/07 23/08/07 24/05/07 28/02/07 23/11/06 -
Price 8.45 8.75 7.15 5.60 6.60 5.00 3.94 -
P/RPS 23.40 7.26 8.87 12.32 33.23 6.48 7.26 118.04%
P/EPS 55.96 19.14 24.09 34.65 106.80 21.82 26.88 62.96%
EY 1.79 5.23 4.15 2.89 0.94 4.58 3.72 -38.56%
DY 0.00 1.60 0.45 0.58 0.00 1.40 0.70 -
P/NAPS 2.98 3.21 2.77 2.27 2.75 2.14 1.73 43.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment