[GENP] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 61.5%
YoY- 154.46%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 273,053 300,475 264,220 192,444 149,276 171,391 144,347 52.89%
PBT 143,198 157,875 135,430 93,594 64,259 76,448 56,867 84.98%
Tax -27,812 -35,871 -32,150 -17,906 -17,175 -13,957 -12,898 66.82%
NP 115,386 122,004 103,280 75,688 47,084 62,491 43,969 90.14%
-
NP to SH 114,161 120,840 101,770 75,008 46,446 61,696 43,433 90.34%
-
Tax Rate 19.42% 22.72% 23.74% 19.13% 26.73% 18.26% 22.68% -
Total Cost 157,667 178,471 160,940 116,756 102,192 108,900 100,378 35.08%
-
Net Worth 2,147,133 2,056,690 1,942,060 1,858,272 1,803,728 1,752,046 1,704,427 16.62%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 80,986 - 24,450 - 31,821 - -
Div Payout % - 67.02% - 32.60% - 51.58% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 2,147,133 2,056,690 1,942,060 1,858,272 1,803,728 1,752,046 1,704,427 16.62%
NOSH 756,033 753,366 752,736 752,336 751,553 748,737 747,555 0.75%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 42.26% 40.60% 39.09% 39.33% 31.54% 36.46% 30.46% -
ROE 5.32% 5.88% 5.24% 4.04% 2.57% 3.52% 2.55% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 36.12 39.88 35.10 25.58 19.86 22.89 19.31 51.75%
EPS 15.10 16.04 13.52 9.97 6.18 8.24 5.81 88.92%
DPS 0.00 10.75 0.00 3.25 0.00 4.25 0.00 -
NAPS 2.84 2.73 2.58 2.47 2.40 2.34 2.28 15.75%
Adjusted Per Share Value based on latest NOSH - 752,336
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 30.43 33.48 29.44 21.45 16.64 19.10 16.09 52.87%
EPS 12.72 13.47 11.34 8.36 5.18 6.88 4.84 90.32%
DPS 0.00 9.03 0.00 2.72 0.00 3.55 0.00 -
NAPS 2.3927 2.2919 2.1642 2.0708 2.01 1.9524 1.8994 16.62%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 8.40 8.65 6.40 6.25 5.15 4.28 3.50 -
P/RPS 23.26 21.69 18.23 24.43 25.93 18.70 18.13 18.05%
P/EPS 55.63 53.93 47.34 62.69 83.33 51.94 60.24 -5.16%
EY 1.80 1.85 2.11 1.60 1.20 1.93 1.66 5.54%
DY 0.00 1.24 0.00 0.52 0.00 0.99 0.00 -
P/NAPS 2.96 3.17 2.48 2.53 2.15 1.83 1.54 54.52%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 28/02/08 22/11/07 23/08/07 24/05/07 28/02/07 23/11/06 -
Price 8.45 8.75 7.15 5.60 6.60 5.00 3.94 -
P/RPS 23.40 21.94 20.37 21.89 33.23 21.84 20.40 9.56%
P/EPS 55.96 54.55 52.88 56.17 106.80 60.68 67.81 -12.00%
EY 1.79 1.83 1.89 1.78 0.94 1.65 1.47 14.01%
DY 0.00 1.23 0.00 0.58 0.00 0.85 0.00 -
P/NAPS 2.98 3.21 2.77 2.27 2.75 2.14 1.73 43.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment