[GENP] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 103.08%
YoY- -40.87%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 400,224 1,480,079 966,665 569,995 260,872 1,374,931 950,527 -43.79%
PBT 107,358 448,771 190,209 67,059 38,492 247,429 177,192 -28.37%
Tax -29,573 -121,280 -54,450 -19,481 -10,441 -70,834 -52,068 -31.39%
NP 77,785 327,491 135,759 47,578 28,051 176,595 125,124 -27.13%
-
NP to SH 72,739 338,213 148,965 54,807 26,988 189,749 130,350 -32.19%
-
Tax Rate 27.55% 27.02% 28.63% 29.05% 27.13% 28.63% 29.39% -
Total Cost 322,439 1,152,588 830,906 522,417 232,821 1,198,336 825,403 -46.53%
-
Net Worth 3,987,002 4,256,038 3,940,909 3,933,816 4,189,416 4,176,182 4,012,553 -0.42%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 165,819 15,763 15,735 - 42,614 19,328 -
Div Payout % - 49.03% 10.58% 28.71% - 22.46% 14.83% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 3,987,002 4,256,038 3,940,909 3,933,816 4,189,416 4,176,182 4,012,553 -0.42%
NOSH 797,400 789,617 788,181 786,763 784,534 774,801 773,131 2.07%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 19.44% 22.13% 14.04% 8.35% 10.75% 12.84% 13.16% -
ROE 1.82% 7.95% 3.78% 1.39% 0.64% 4.54% 3.25% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 50.19 187.44 122.64 72.45 33.25 177.46 122.95 -44.94%
EPS 9.13 42.84 18.90 6.97 3.44 24.49 16.86 -33.53%
DPS 0.00 21.00 2.00 2.00 0.00 5.50 2.50 -
NAPS 5.00 5.39 5.00 5.00 5.34 5.39 5.19 -2.45%
Adjusted Per Share Value based on latest NOSH - 785,211
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 44.62 165.03 107.78 63.55 29.09 153.30 105.98 -43.79%
EPS 8.11 37.71 16.61 6.11 3.01 21.16 14.53 -32.18%
DPS 0.00 18.49 1.76 1.75 0.00 4.75 2.16 -
NAPS 4.4454 4.7454 4.394 4.3861 4.6711 4.6563 4.4739 -0.42%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 11.68 10.80 11.00 10.62 11.20 10.60 9.91 -
P/RPS 23.27 5.76 8.97 14.66 33.68 5.97 8.06 102.62%
P/EPS 128.04 25.21 58.20 152.45 325.58 43.28 58.78 67.95%
EY 0.78 3.97 1.72 0.66 0.31 2.31 1.70 -40.48%
DY 0.00 1.94 0.18 0.19 0.00 0.52 0.25 -
P/NAPS 2.34 2.00 2.20 2.12 2.10 1.97 1.91 14.48%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 29/05/17 22/02/17 23/11/16 25/08/16 23/05/16 22/02/16 25/11/15 -
Price 11.60 11.08 10.52 10.64 10.64 11.00 10.24 -
P/RPS 23.11 5.91 8.58 14.69 32.00 6.20 8.33 97.31%
P/EPS 127.16 25.87 55.66 152.74 309.30 44.92 60.74 63.57%
EY 0.79 3.87 1.80 0.65 0.32 2.23 1.65 -38.77%
DY 0.00 1.90 0.19 0.19 0.00 0.50 0.24 -
P/NAPS 2.32 2.06 2.10 2.13 1.99 2.04 1.97 11.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment