[GENP] QoQ Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 40.64%
YoY- -45.59%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 569,995 260,872 1,374,931 950,527 630,128 324,398 1,642,939 -50.65%
PBT 67,059 38,492 247,429 177,192 122,116 66,552 519,786 -74.49%
Tax -19,481 -10,441 -70,834 -52,068 -36,074 -18,603 -136,009 -72.65%
NP 47,578 28,051 176,595 125,124 86,042 47,949 383,777 -75.16%
-
NP to SH 54,807 26,988 189,749 130,350 92,683 52,655 377,245 -72.39%
-
Tax Rate 29.05% 27.13% 28.63% 29.39% 29.54% 27.95% 26.17% -
Total Cost 522,417 232,821 1,198,336 825,403 544,086 276,449 1,259,162 -44.40%
-
Net Worth 3,933,816 4,189,416 4,176,182 4,012,553 3,966,616 3,939,488 3,869,571 1.10%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div 15,735 - 42,614 19,328 19,292 - 76,473 -65.18%
Div Payout % 28.71% - 22.46% 14.83% 20.82% - 20.27% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 3,933,816 4,189,416 4,176,182 4,012,553 3,966,616 3,939,488 3,869,571 1.10%
NOSH 786,763 784,534 774,801 773,131 771,715 770,937 764,737 1.91%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 8.35% 10.75% 12.84% 13.16% 13.65% 14.78% 23.36% -
ROE 1.39% 0.64% 4.54% 3.25% 2.34% 1.34% 9.75% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 72.45 33.25 177.46 122.95 81.65 42.08 214.84 -51.58%
EPS 6.97 3.44 24.49 16.86 12.01 6.83 49.33 -72.90%
DPS 2.00 0.00 5.50 2.50 2.50 0.00 10.00 -65.83%
NAPS 5.00 5.34 5.39 5.19 5.14 5.11 5.06 -0.79%
Adjusted Per Share Value based on latest NOSH - 771,864
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 63.52 29.07 153.22 105.93 70.22 36.15 183.09 -50.65%
EPS 6.11 3.01 21.15 14.53 10.33 5.87 42.04 -72.38%
DPS 1.75 0.00 4.75 2.15 2.15 0.00 8.52 -65.22%
NAPS 4.3838 4.6686 4.6539 4.4715 4.4203 4.3901 4.3122 1.10%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 10.62 11.20 10.60 9.91 9.91 10.14 10.00 -
P/RPS 14.66 33.68 5.97 8.06 12.14 24.10 4.65 115.15%
P/EPS 152.45 325.58 43.28 58.78 82.51 148.46 20.27 284.34%
EY 0.66 0.31 2.31 1.70 1.21 0.67 4.93 -73.86%
DY 0.19 0.00 0.52 0.25 0.25 0.00 1.00 -66.98%
P/NAPS 2.12 2.10 1.97 1.91 1.93 1.98 1.98 4.66%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/08/16 23/05/16 22/02/16 25/11/15 25/08/15 27/05/15 25/02/15 -
Price 10.64 10.64 11.00 10.24 8.92 9.88 10.22 -
P/RPS 14.69 32.00 6.20 8.33 10.92 23.48 4.76 112.11%
P/EPS 152.74 309.30 44.92 60.74 74.27 144.66 20.72 279.23%
EY 0.65 0.32 2.23 1.65 1.35 0.69 4.83 -73.77%
DY 0.19 0.00 0.50 0.24 0.28 0.00 0.98 -66.53%
P/NAPS 2.13 1.99 2.04 1.97 1.74 1.93 2.02 3.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment