[GENP] QoQ Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 53.87%
YoY- 118.09%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 1,326,690 536,576 2,498,168 1,758,916 1,113,356 569,038 2,266,402 -30.04%
PBT 256,898 86,980 323,209 195,239 129,487 90,692 185,465 24.28%
Tax -73,029 -24,315 -71,980 -42,806 -27,918 -20,002 -55,046 20.75%
NP 183,869 62,665 251,229 152,433 101,569 70,690 130,419 25.75%
-
NP to SH 168,364 63,732 254,356 175,314 113,933 91,296 142,074 11.99%
-
Tax Rate 28.43% 27.95% 22.27% 21.92% 21.56% 22.05% 29.68% -
Total Cost 1,142,821 473,911 2,246,939 1,606,483 1,011,787 498,348 2,135,983 -34.11%
-
Net Worth 4,952,532 4,880,757 4,916,645 4,764,121 4,907,672 4,719,261 4,871,784 1.10%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 98,691 - 188,411 53,831 53,831 - 116,635 -10.54%
Div Payout % 58.62% - 74.07% 30.71% 47.25% - 82.10% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 4,952,532 4,880,757 4,916,645 4,764,121 4,907,672 4,719,261 4,871,784 1.10%
NOSH 897,358 897,358 897,358 897,358 897,358 897,358 897,358 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 13.86% 11.68% 10.06% 8.67% 9.12% 12.42% 5.75% -
ROE 3.40% 1.31% 5.17% 3.68% 2.32% 1.93% 2.92% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 147.87 59.81 278.44 196.05 124.09 63.42 252.61 -30.04%
EPS 18.77 7.10 28.35 19.54 12.70 10.18 16.62 8.45%
DPS 11.00 0.00 21.00 6.00 6.00 0.00 13.00 -10.54%
NAPS 5.52 5.44 5.48 5.31 5.47 5.26 5.43 1.10%
Adjusted Per Share Value based on latest NOSH - 897,358
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 147.92 59.83 278.54 196.12 124.14 63.45 252.70 -30.04%
EPS 18.77 7.11 28.36 19.55 12.70 10.18 15.84 11.99%
DPS 11.00 0.00 21.01 6.00 6.00 0.00 13.00 -10.54%
NAPS 5.522 5.4419 5.4819 5.3119 5.4719 5.2619 5.4319 1.10%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 7.14 9.10 9.85 9.90 9.83 9.50 10.58 -
P/RPS 4.83 15.22 3.54 5.05 7.92 14.98 4.19 9.94%
P/EPS 38.05 128.11 34.74 50.66 77.41 93.36 66.81 -31.31%
EY 2.63 0.78 2.88 1.97 1.29 1.07 1.50 45.45%
DY 1.54 0.00 2.13 0.61 0.61 0.00 1.23 16.18%
P/NAPS 1.29 1.67 1.80 1.86 1.80 1.81 1.95 -24.09%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 25/08/21 24/05/21 24/02/21 25/11/20 26/08/20 20/05/20 26/02/20 -
Price 7.37 8.30 9.30 9.80 9.90 9.66 10.00 -
P/RPS 4.98 13.88 3.34 5.00 7.98 15.23 3.96 16.52%
P/EPS 39.27 116.84 32.80 50.15 77.96 94.93 63.15 -27.16%
EY 2.55 0.86 3.05 1.99 1.28 1.05 1.58 37.63%
DY 1.49 0.00 2.26 0.61 0.61 0.00 1.30 9.52%
P/NAPS 1.34 1.53 1.70 1.85 1.81 1.84 1.84 -19.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment