[GENP] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 76.74%
YoY- -13.84%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 1,758,916 1,113,356 569,038 2,266,402 1,622,810 1,147,440 621,696 99.65%
PBT 195,239 129,487 90,692 185,465 104,371 85,839 59,908 119.34%
Tax -42,806 -27,918 -20,002 -55,046 -30,920 -25,460 -17,848 78.88%
NP 152,433 101,569 70,690 130,419 73,451 60,379 42,060 135.38%
-
NP to SH 175,314 113,933 91,296 142,074 80,386 62,428 41,684 159.87%
-
Tax Rate 21.92% 21.56% 22.05% 29.68% 29.63% 29.66% 29.79% -
Total Cost 1,606,483 1,011,787 498,348 2,135,983 1,549,359 1,087,061 579,636 96.94%
-
Net Worth 4,764,121 4,907,672 4,719,261 4,871,784 4,844,869 4,391,382 4,180,762 9.07%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 53,831 53,831 - 116,635 31,401 28,462 - -
Div Payout % 30.71% 47.25% - 82.10% 39.06% 45.59% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 4,764,121 4,907,672 4,719,261 4,871,784 4,844,869 4,391,382 4,180,762 9.07%
NOSH 897,358 897,358 897,358 897,358 897,358 897,358 808,857 7.14%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 8.67% 9.12% 12.42% 5.75% 4.53% 5.26% 6.77% -
ROE 3.68% 2.32% 1.93% 2.92% 1.66% 1.42% 1.00% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 196.05 124.09 63.42 252.61 180.88 141.10 77.03 86.09%
EPS 19.54 12.70 10.18 16.62 9.56 7.69 5.16 142.36%
DPS 6.00 6.00 0.00 13.00 3.50 3.50 0.00 -
NAPS 5.31 5.47 5.26 5.43 5.40 5.40 5.18 1.66%
Adjusted Per Share Value based on latest NOSH - 897,358
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 196.12 124.14 63.45 252.70 180.94 127.94 69.32 99.65%
EPS 19.55 12.70 10.18 15.84 8.96 6.96 4.65 159.81%
DPS 6.00 6.00 0.00 13.00 3.50 3.17 0.00 -
NAPS 5.3119 5.4719 5.2619 5.4319 5.4019 4.8963 4.6615 9.07%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 9.90 9.83 9.50 10.58 9.91 10.00 10.60 -
P/RPS 5.05 7.92 14.98 4.19 5.48 7.09 13.76 -48.64%
P/EPS 50.66 77.41 93.36 66.81 110.61 130.27 205.24 -60.55%
EY 1.97 1.29 1.07 1.50 0.90 0.77 0.49 152.20%
DY 0.61 0.61 0.00 1.23 0.35 0.35 0.00 -
P/NAPS 1.86 1.80 1.81 1.95 1.84 1.85 2.05 -6.26%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 26/08/20 20/05/20 26/02/20 27/11/19 28/08/19 24/05/19 -
Price 9.80 9.90 9.66 10.00 10.60 10.00 10.20 -
P/RPS 5.00 7.98 15.23 3.96 5.86 7.09 13.24 -47.66%
P/EPS 50.15 77.96 94.93 63.15 118.31 130.27 197.50 -59.80%
EY 1.99 1.28 1.05 1.58 0.85 0.77 0.51 147.23%
DY 0.61 0.61 0.00 1.30 0.33 0.35 0.00 -
P/NAPS 1.85 1.81 1.84 1.84 1.96 1.85 1.97 -4.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment