[TANCO] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 738.32%
YoY- 564.38%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 16,889 14,007 7,344 35,337 20,759 14,906 6,482 89.01%
PBT -60,808 -31,369 -15,034 206,485 -31,865 -19,828 -9,998 232.10%
Tax 680 -20 -2 -3,081 1 9 9 1673.19%
NP -60,128 -31,389 -15,036 203,404 -31,864 -19,819 -9,989 229.82%
-
NP to SH -60,129 -31,390 -15,037 203,402 -31,865 -19,820 -9,989 229.82%
-
Tax Rate - - - 1.49% - - - -
Total Cost 77,017 45,396 22,380 -168,067 52,623 34,725 16,471 178.84%
-
Net Worth 190,832 221,103 234,429 251,145 16,735 26,783 36,872 198.31%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 190,832 221,103 234,429 251,145 16,735 26,783 36,872 198.31%
NOSH 334,794 335,005 334,899 334,860 334,716 334,797 335,201 -0.08%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -356.02% -224.10% -204.74% 575.61% -153.49% -132.96% -154.10% -
ROE -31.51% -14.20% -6.41% 80.99% -190.40% -74.00% -27.09% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 5.04 4.18 2.19 10.55 6.20 4.45 1.93 89.30%
EPS -17.96 -9.37 -4.49 60.74 -9.52 -5.92 -2.98 230.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.66 0.70 0.75 0.05 0.08 0.11 198.55%
Adjusted Per Share Value based on latest NOSH - 334,888
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 0.78 0.64 0.34 1.62 0.95 0.68 0.30 88.75%
EPS -2.76 -1.44 -0.69 9.34 -1.46 -0.91 -0.46 229.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0877 0.1016 0.1077 0.1154 0.0077 0.0123 0.0169 198.84%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.10 0.14 0.23 0.39 0.25 0.23 0.19 -
P/RPS 1.98 3.35 10.49 3.70 4.03 5.17 9.83 -65.53%
P/EPS -0.56 -1.49 -5.12 0.64 -2.63 -3.89 -6.38 -80.16%
EY -179.60 -66.93 -19.52 155.75 -38.08 -25.74 -15.68 405.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.21 0.33 0.52 5.00 2.88 1.73 -77.78%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 28/08/08 29/05/08 29/02/08 30/11/07 28/08/07 30/05/07 -
Price 0.10 0.12 0.19 0.21 0.31 0.23 0.21 -
P/RPS 1.98 2.87 8.66 1.99 5.00 5.17 10.86 -67.74%
P/EPS -0.56 -1.28 -4.23 0.35 -3.26 -3.89 -7.05 -81.43%
EY -179.60 -78.08 -23.63 289.25 -30.71 -25.74 -14.19 440.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.18 0.27 0.28 6.20 2.88 1.91 -79.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment