[TANCO] QoQ Cumulative Quarter Result on 31-Mar-2005 [#1]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 79.19%
YoY- -1.29%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Cumulative Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 21,489 16,342 12,645 5,139 21,648 21,027 12,124 46.30%
PBT -50,949 -36,440 -18,701 -9,348 -51,208 -29,692 -22,140 74.03%
Tax 6,090 6,043 6,040 18,677 6,379 6,236 6,163 -0.78%
NP -44,859 -30,397 -12,661 9,329 -44,829 -23,456 -15,977 98.64%
-
NP to SH -44,861 -30,398 -12,662 -9,329 -44,829 -23,456 -15,977 98.65%
-
Tax Rate - - - - - - - -
Total Cost 66,348 46,739 25,306 -4,190 66,477 44,483 28,101 77.03%
-
Net Worth 93,759 110,477 127,289 130,405 140,613 164,192 170,823 -32.89%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 93,759 110,477 127,289 130,405 140,613 164,192 170,823 -32.89%
NOSH 334,856 334,779 334,973 334,372 334,794 335,085 334,947 -0.01%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin -208.75% -186.01% -100.13% 181.53% -207.08% -111.55% -131.78% -
ROE -47.85% -27.52% -9.95% -7.15% -31.88% -14.29% -9.35% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 6.42 4.88 3.77 1.54 6.47 6.28 3.62 46.36%
EPS -13.40 -9.08 -3.78 -2.79 -13.39 -7.00 -4.77 98.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.33 0.38 0.39 0.42 0.49 0.51 -32.87%
Adjusted Per Share Value based on latest NOSH - 334,372
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 0.99 0.75 0.58 0.24 0.99 0.97 0.56 46.05%
EPS -2.06 -1.40 -0.58 -0.43 -2.06 -1.08 -0.73 99.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0431 0.0508 0.0585 0.0599 0.0646 0.0754 0.0785 -32.87%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.06 0.09 0.07 0.08 0.10 0.11 0.09 -
P/RPS 0.93 1.84 1.85 5.21 1.55 1.75 2.49 -48.04%
P/EPS -0.45 -0.99 -1.85 -2.87 -0.75 -1.57 -1.89 -61.48%
EY -223.28 -100.89 -54.00 -34.88 -133.90 -63.64 -53.00 160.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.27 0.18 0.21 0.24 0.22 0.18 10.79%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 28/02/06 23/11/05 29/08/05 30/05/05 28/02/05 29/11/04 26/08/04 -
Price 0.08 0.07 0.08 0.05 0.09 0.11 0.06 -
P/RPS 1.25 1.43 2.12 3.25 1.39 1.75 1.66 -17.18%
P/EPS -0.60 -0.77 -2.12 -1.79 -0.67 -1.57 -1.26 -38.93%
EY -167.46 -129.71 -47.25 -55.80 -148.78 -63.64 -79.50 64.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.21 0.21 0.13 0.21 0.22 0.12 79.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment