[TANCO] QoQ TTM Result on 31-Mar-2005 [#1]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -0.27%
YoY- 31.28%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 21,489 18,776 23,982 22,448 23,461 28,614 32,762 -24.45%
PBT -50,949 -57,955 -47,768 -51,482 -51,207 -65,876 -73,117 -21.35%
Tax 6,090 6,185 6,255 6,534 6,378 5,032 4,887 15.75%
NP -44,859 -51,770 -41,513 -44,948 -44,829 -60,844 -68,230 -24.33%
-
NP to SH -44,862 -51,772 -41,514 -44,948 -44,829 -60,844 -68,230 -24.32%
-
Tax Rate - - - - - - - -
Total Cost 66,348 70,546 65,495 67,396 68,290 89,458 100,992 -24.37%
-
Net Worth 93,806 110,431 126,653 130,405 140,699 164,336 170,849 -32.87%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 93,806 110,431 126,653 130,405 140,699 164,336 170,849 -32.87%
NOSH 335,024 334,641 333,300 334,372 334,999 335,381 335,000 0.00%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin -208.75% -275.72% -173.10% -200.23% -191.08% -212.64% -208.26% -
ROE -47.82% -46.88% -32.78% -34.47% -31.86% -37.02% -39.94% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 6.41 5.61 7.20 6.71 7.00 8.53 9.78 -24.48%
EPS -13.39 -15.47 -12.46 -13.44 -13.38 -18.14 -20.37 -24.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.33 0.38 0.39 0.42 0.49 0.51 -32.87%
Adjusted Per Share Value based on latest NOSH - 334,372
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 0.99 0.86 1.10 1.03 1.08 1.31 1.50 -24.13%
EPS -2.06 -2.38 -1.91 -2.06 -2.06 -2.79 -3.13 -24.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0431 0.0507 0.0582 0.0599 0.0646 0.0755 0.0784 -32.81%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.06 0.09 0.07 0.08 0.10 0.11 0.09 -
P/RPS 0.94 1.60 0.97 1.19 1.43 1.29 0.92 1.44%
P/EPS -0.45 -0.58 -0.56 -0.60 -0.75 -0.61 -0.44 1.50%
EY -223.18 -171.90 -177.93 -168.03 -133.82 -164.92 -226.30 -0.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.27 0.18 0.21 0.24 0.22 0.18 10.79%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 28/02/06 23/11/05 29/08/05 30/05/05 28/02/05 29/11/04 26/08/04 -
Price 0.08 0.07 0.08 0.05 0.09 0.11 0.06 -
P/RPS 1.25 1.25 1.11 0.74 1.29 1.29 0.61 61.12%
P/EPS -0.60 -0.45 -0.64 -0.37 -0.67 -0.61 -0.29 62.15%
EY -167.38 -221.01 -155.69 -268.85 -148.69 -164.92 -339.45 -37.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.21 0.21 0.13 0.21 0.22 0.12 79.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment