[TANCO] QoQ Cumulative Quarter Result on 31-Mar-2010

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010
Profit Trend
QoQ-0.0%
YoY- 754.63%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 17,065 11,755 24,989 24,989 24,989 18,812 14,685 10.50%
PBT -6,529 -2,857 5,172 5,172 5,172 528 -2,411 93.92%
Tax 1,218 1,218 -6 -6 -6 2,574 2,574 -39.19%
NP -5,311 -1,639 5,166 5,166 5,166 3,102 163 -
-
NP to SH -5,311 -1,639 5,164 5,165 5,165 3,101 162 -
-
Tax Rate - - 0.12% 0.12% 0.12% -487.50% - -
Total Cost 22,376 13,394 19,823 19,823 19,823 15,710 14,522 33.29%
-
Net Worth 170,352 173,934 170,459 170,454 174,232 173,389 165,239 2.04%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 170,352 173,934 170,459 170,454 174,232 173,389 165,239 2.04%
NOSH 334,025 334,489 334,233 334,225 335,061 333,440 323,999 2.04%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -31.12% -13.94% 20.67% 20.67% 20.67% 16.49% 1.11% -
ROE -3.12% -0.94% 3.03% 3.03% 2.96% 1.79% 0.10% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 5.11 3.51 7.48 7.48 7.46 5.64 4.53 8.33%
EPS -1.59 -0.49 1.54 1.54 1.54 0.93 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.52 0.51 0.51 0.52 0.52 0.51 0.00%
Adjusted Per Share Value based on latest NOSH - 334,225
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 0.79 0.54 1.16 1.16 1.16 0.87 0.68 10.48%
EPS -0.25 -0.08 0.24 0.24 0.24 0.14 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0789 0.0806 0.079 0.079 0.0807 0.0803 0.0765 2.07%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.16 0.10 0.10 0.11 0.10 0.10 0.12 -
P/RPS 3.13 2.85 1.34 1.47 1.34 1.77 2.65 11.70%
P/EPS -10.06 -20.41 6.47 7.12 6.49 10.75 240.00 -
EY -9.94 -4.90 15.45 14.05 15.42 9.30 0.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.19 0.20 0.22 0.19 0.19 0.24 18.54%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 24/11/10 24/08/10 27/05/10 25/02/10 24/11/09 28/08/09 -
Price 0.38 0.12 0.09 0.10 0.10 0.09 0.10 -
P/RPS 7.44 3.41 1.20 1.34 1.34 1.60 2.21 124.12%
P/EPS -23.90 -24.49 5.83 6.47 6.49 9.68 200.00 -
EY -4.18 -4.08 17.17 15.45 15.42 10.33 0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.23 0.18 0.20 0.19 0.17 0.20 140.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment