[TANCO] QoQ Quarter Result on 31-Mar-2010

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010
Profit Trend
QoQ- -202.02%
YoY- -200.76%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 3,979 3,680 3,798 4,596 7,281 4,128 9,020 -41.96%
PBT -3,673 1,722 -2,206 -2,373 2,326 2,942 950 -
Tax 0 1,218 0 0 0 0 0 -
NP -3,673 2,940 -2,206 -2,373 2,326 2,942 950 -
-
NP to SH -3,673 2,940 -2,206 -2,373 2,326 2,941 949 -
-
Tax Rate - -70.73% - - 0.00% 0.00% 0.00% -
Total Cost 7,652 740 6,004 6,969 4,955 1,186 8,070 -3.47%
-
Net Worth 170,293 173,727 170,463 170,454 178,663 173,786 172,853 -0.98%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 170,293 173,727 170,463 170,454 178,663 173,786 172,853 -0.98%
NOSH 333,909 334,090 334,242 334,225 337,101 334,204 338,928 -0.98%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -92.31% 79.89% -58.08% -51.63% 31.95% 71.27% 10.53% -
ROE -2.16% 1.69% -1.29% -1.39% 1.30% 1.69% 0.55% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 1.19 1.10 1.14 1.38 2.16 1.24 2.66 -41.42%
EPS -1.10 0.88 -0.66 -0.71 0.69 0.88 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.52 0.51 0.51 0.53 0.52 0.51 0.00%
Adjusted Per Share Value based on latest NOSH - 334,225
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 0.18 0.17 0.17 0.21 0.33 0.19 0.41 -42.14%
EPS -0.17 0.13 -0.10 -0.11 0.11 0.14 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0782 0.0798 0.0783 0.0783 0.082 0.0798 0.0794 -1.00%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.16 0.10 0.10 0.11 0.10 0.10 0.12 -
P/RPS 13.43 9.08 8.80 8.00 4.63 8.10 4.51 106.57%
P/EPS -14.55 11.36 -15.15 -15.49 14.49 11.36 42.86 -
EY -6.88 8.80 -6.60 -6.45 6.90 8.80 2.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.19 0.20 0.22 0.19 0.19 0.24 18.54%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 24/11/10 24/08/10 27/05/10 25/02/10 24/11/09 28/08/09 -
Price 0.38 0.12 0.09 0.10 0.10 0.09 0.10 -
P/RPS 31.89 10.89 7.92 7.27 4.63 7.29 3.76 314.27%
P/EPS -34.55 13.64 -13.64 -14.08 14.49 10.23 35.71 -
EY -2.89 7.33 -7.33 -7.10 6.90 9.78 2.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.23 0.18 0.20 0.19 0.17 0.20 140.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment