[KLK] QoQ Cumulative Quarter Result on 30-Jun-2000 [#3]

Stock
[KLK] KUALA LUMPUR KEPONG BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Jun-2000 [#3]
Profit Trend
QoQ- 21.29%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KLK's Result
KLK's Financial Summary
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 1,063,345 585,491 2,224,096 1,672,034 1,180,818 670,909 2,404,255 0.83%
PBT 49,397 71,905 290,079 212,982 174,498 100,062 399,326 2.14%
Tax -20,205 -14,792 -88,199 -57,501 -46,304 -25,955 -28,920 0.36%
NP 29,192 57,113 201,880 155,481 128,194 74,107 370,406 2.61%
-
NP to SH 29,192 57,113 201,880 155,481 128,194 74,107 370,406 2.61%
-
Tax Rate 40.90% 20.57% 30.41% 27.00% 26.54% 25.94% 7.24% -
Total Cost 1,034,153 528,378 2,022,216 1,516,553 1,052,624 596,802 2,033,849 0.68%
-
Net Worth 3,167,793 3,260,555 3,216,730 3,260,200 3,288,300 3,279,447 3,185,676 0.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 42,616 - 142,018 - - - - -100.00%
Div Payout % 145.99% - 70.35% - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 3,167,793 3,260,555 3,216,730 3,260,200 3,288,300 3,279,447 3,185,676 0.00%
NOSH 710,267 710,360 710,094 710,283 710,216 709,837 711,088 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 2.75% 9.75% 9.08% 9.30% 10.86% 11.05% 15.41% -
ROE 0.92% 1.75% 6.28% 4.77% 3.90% 2.26% 11.63% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 149.71 82.42 313.21 235.40 166.26 94.52 338.11 0.82%
EPS 4.11 8.04 28.43 21.89 18.05 10.44 52.09 2.60%
DPS 6.00 0.00 20.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 4.46 4.59 4.53 4.59 4.63 4.62 4.48 0.00%
Adjusted Per Share Value based on latest NOSH - 710,598
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 94.30 51.92 197.23 148.27 104.71 59.50 213.21 0.83%
EPS 2.59 5.06 17.90 13.79 11.37 6.57 32.85 2.61%
DPS 3.78 0.00 12.59 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.8092 2.8914 2.8526 2.8911 2.916 2.9082 2.825 0.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 4.80 4.54 5.30 5.50 5.00 0.00 0.00 -
P/RPS 3.21 5.51 1.69 2.34 3.01 0.00 0.00 -100.00%
P/EPS 116.79 56.47 18.64 25.13 27.70 0.00 0.00 -100.00%
EY 0.86 1.77 5.36 3.98 3.61 0.00 0.00 -100.00%
DY 1.25 0.00 3.77 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.08 0.99 1.17 1.20 1.08 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 23/05/01 21/02/01 28/11/00 29/08/00 26/05/00 23/02/00 25/11/99 -
Price 4.62 4.50 4.56 5.30 5.20 5.35 0.00 -
P/RPS 3.09 5.46 1.46 2.25 3.13 5.66 0.00 -100.00%
P/EPS 112.41 55.97 16.04 24.21 28.81 51.25 0.00 -100.00%
EY 0.89 1.79 6.23 4.13 3.47 1.95 0.00 -100.00%
DY 1.30 0.00 4.39 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.04 0.98 1.01 1.15 1.12 1.16 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment