[KLK] YoY TTM Result on 30-Jun-2000 [#3]

Stock
[KLK] KUALA LUMPUR KEPONG BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Jun-2000 [#3]
Profit Trend
QoQ- 13.98%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KLK's Result
KLK's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 3,266,730 2,288,404 2,073,794 2,214,075 0 -100.00%
PBT 520,056 276,847 145,108 294,841 0 -100.00%
Tax -161,875 -71,556 -27,100 -72,330 0 -100.00%
NP 358,181 205,291 118,008 222,511 0 -100.00%
-
NP to SH 358,181 205,291 90,087 222,511 0 -100.00%
-
Tax Rate 31.13% 25.85% 18.68% 24.53% - -
Total Cost 2,908,549 2,083,113 1,955,786 1,991,564 0 -100.00%
-
Net Worth 3,606,462 3,386,151 3,169,223 3,261,649 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 142,026 106,407 142,104 142,102 - -100.00%
Div Payout % 39.65% 51.83% 157.74% 63.86% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 3,606,462 3,386,151 3,169,223 3,261,649 0 -100.00%
NOSH 709,933 709,885 710,588 710,598 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 10.96% 8.97% 5.69% 10.05% 0.00% -
ROE 9.93% 6.06% 2.84% 6.82% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 460.15 322.36 291.84 311.58 0.00 -100.00%
EPS 50.45 28.92 12.68 31.31 0.00 -100.00%
DPS 20.00 15.00 20.00 20.00 0.00 -100.00%
NAPS 5.08 4.77 4.46 4.59 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 710,598
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 289.69 202.93 183.90 196.34 0.00 -100.00%
EPS 31.76 18.20 7.99 19.73 0.00 -100.00%
DPS 12.59 9.44 12.60 12.60 0.00 -100.00%
NAPS 3.1982 3.0028 2.8104 2.8924 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 6.20 6.50 4.84 5.50 0.00 -
P/RPS 1.35 2.02 1.66 1.77 0.00 -100.00%
P/EPS 12.29 22.48 38.18 17.56 0.00 -100.00%
EY 8.14 4.45 2.62 5.69 0.00 -100.00%
DY 3.23 2.31 4.13 3.64 0.00 -100.00%
P/NAPS 1.22 1.36 1.09 1.20 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 18/08/03 22/08/02 22/08/01 29/08/00 - -
Price 6.10 6.80 5.30 5.30 0.00 -
P/RPS 1.33 2.11 1.82 1.70 0.00 -100.00%
P/EPS 12.09 23.51 41.81 16.93 0.00 -100.00%
EY 8.27 4.25 2.39 5.91 0.00 -100.00%
DY 3.28 2.21 3.77 3.77 0.00 -100.00%
P/NAPS 1.20 1.43 1.19 1.15 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment