[KLUANG] QoQ Cumulative Quarter Result on 30-Jun-2008 [#4]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 39.78%
YoY- 52.99%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 5,122 3,908 1,947 10,349 7,837 5,127 2,020 85.84%
PBT -3,050 -589 -421 23,771 17,012 10,620 5,147 -
Tax -217 -127 -156 -1,337 -962 -563 -252 -9.47%
NP -3,267 -716 -577 22,434 16,050 10,057 4,895 -
-
NP to SH -3,267 -716 -577 22,434 16,050 10,057 4,895 -
-
Tax Rate - - - 5.62% 5.65% 5.30% 4.90% -
Total Cost 8,389 4,624 2,524 -12,085 -8,213 -4,930 -2,875 -
-
Net Worth 309,288 315,653 349,746 378,594 352,486 359,169 365,884 -10.58%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - 1,123 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 309,288 315,653 349,746 378,594 352,486 359,169 365,884 -10.58%
NOSH 60,165 60,168 60,104 60,194 60,179 60,185 60,209 -0.04%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -63.78% -18.32% -29.64% 216.77% 204.80% 196.16% 242.33% -
ROE -1.06% -0.23% -0.16% 5.93% 4.55% 2.80% 1.34% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 8.51 6.50 3.24 17.19 13.02 8.52 3.35 86.07%
EPS -5.43 -1.19 -0.96 37.27 26.67 16.71 8.13 -
DPS 0.00 0.00 1.87 0.00 0.00 0.00 0.00 -
NAPS 5.1406 5.2462 5.819 6.2895 5.8572 5.9677 6.0769 -10.54%
Adjusted Per Share Value based on latest NOSH - 60,177
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 8.24 6.29 3.13 16.65 12.61 8.25 3.25 85.83%
EPS -5.26 -1.15 -0.93 36.09 25.82 16.18 7.87 -
DPS 0.00 0.00 1.81 0.00 0.00 0.00 0.00 -
NAPS 4.9753 5.0777 5.6262 6.0902 5.6702 5.7777 5.8858 -10.58%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.79 1.88 2.30 2.52 2.66 2.84 2.69 -
P/RPS 21.03 28.94 71.00 14.66 20.43 33.34 80.18 -58.99%
P/EPS -32.97 -157.98 -239.58 6.76 9.97 17.00 33.09 -
EY -3.03 -0.63 -0.42 14.79 10.03 5.88 3.02 -
DY 0.00 0.00 0.81 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.40 0.40 0.45 0.48 0.44 -14.13%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 25/02/09 27/11/08 29/08/08 30/05/08 22/02/08 21/11/07 -
Price 1.92 1.81 1.98 2.50 2.73 2.80 2.75 -
P/RPS 22.55 27.87 61.12 14.54 20.96 32.87 81.97 -57.66%
P/EPS -35.36 -152.10 -206.25 6.71 10.24 16.76 33.83 -
EY -2.83 -0.66 -0.48 14.91 9.77 5.97 2.96 -
DY 0.00 0.00 0.94 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.35 0.34 0.40 0.47 0.47 0.45 -12.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment