[KLUANG] QoQ Cumulative Quarter Result on 31-Dec-2008 [#2]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- -24.09%
YoY- -107.12%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 1,380 6,766 5,122 3,908 1,947 10,349 7,837 -68.55%
PBT 2,541 -4,740 -3,050 -589 -421 23,771 17,012 -71.81%
Tax -85 -300 -217 -127 -156 -1,337 -962 -80.13%
NP 2,456 -5,040 -3,267 -716 -577 22,434 16,050 -71.35%
-
NP to SH 2,456 -5,040 -3,267 -716 -577 22,434 16,050 -71.35%
-
Tax Rate 3.35% - - - - 5.62% 5.65% -
Total Cost -1,076 11,806 8,389 4,624 2,524 -12,085 -8,213 -74.17%
-
Net Worth 355,156 331,056 309,288 315,653 349,746 378,594 352,486 0.50%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - 1,123 - - -
Div Payout % - - - - 0.00% - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 355,156 331,056 309,288 315,653 349,746 378,594 352,486 0.50%
NOSH 60,196 60,215 60,165 60,168 60,104 60,194 60,179 0.01%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 177.97% -74.49% -63.78% -18.32% -29.64% 216.77% 204.80% -
ROE 0.69% -1.52% -1.06% -0.23% -0.16% 5.93% 4.55% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 2.29 11.24 8.51 6.50 3.24 17.19 13.02 -68.57%
EPS 4.08 -8.37 -5.43 -1.19 -0.96 37.27 26.67 -71.36%
DPS 0.00 0.00 0.00 0.00 1.87 0.00 0.00 -
NAPS 5.90 5.4979 5.1406 5.2462 5.819 6.2895 5.8572 0.48%
Adjusted Per Share Value based on latest NOSH - 60,434
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 2.18 10.71 8.11 6.19 3.08 16.38 12.41 -68.60%
EPS 3.89 -7.98 -5.17 -1.13 -0.91 35.51 25.41 -71.34%
DPS 0.00 0.00 0.00 0.00 1.78 0.00 0.00 -
NAPS 5.6221 5.2406 4.896 4.9967 5.5364 5.9931 5.5798 0.50%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 2.28 1.93 1.79 1.88 2.30 2.52 2.66 -
P/RPS 99.45 17.18 21.03 28.94 71.00 14.66 20.43 186.94%
P/EPS 55.88 -23.06 -32.97 -157.98 -239.58 6.76 9.97 215.19%
EY 1.79 -4.34 -3.03 -0.63 -0.42 14.79 10.03 -68.26%
DY 0.00 0.00 0.00 0.00 0.81 0.00 0.00 -
P/NAPS 0.39 0.35 0.35 0.36 0.40 0.40 0.45 -9.09%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 28/08/09 29/05/09 25/02/09 27/11/08 29/08/08 30/05/08 -
Price 2.01 2.20 1.92 1.81 1.98 2.50 2.73 -
P/RPS 87.68 19.58 22.55 27.87 61.12 14.54 20.96 159.39%
P/EPS 49.26 -26.28 -35.36 -152.10 -206.25 6.71 10.24 184.69%
EY 2.03 -3.80 -2.83 -0.66 -0.48 14.91 9.77 -64.88%
DY 0.00 0.00 0.00 0.00 0.94 0.00 0.00 -
P/NAPS 0.34 0.40 0.37 0.35 0.34 0.40 0.47 -19.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment