[KLUANG] YoY Quarter Result on 30-Jun-2016 [#4]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -93.66%
YoY- -88.22%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 10,614 12,293 9,537 10,449 10,072 10,249 9,927 1.12%
PBT 6,565 476 302 77 4,609 9,517 8,420 -4.06%
Tax -13,391 -79 -278 -128 1,299 -1,278 5,978 -
NP -6,826 397 24 -51 5,908 8,239 14,398 -
-
NP to SH -4,163 -553 -700 282 2,394 3,742 6,085 -
-
Tax Rate 203.98% 16.60% 92.05% 166.23% -28.18% 13.43% -71.00% -
Total Cost 17,440 11,896 9,513 10,500 4,164 2,010 -4,471 -
-
Net Worth 676,464 687,538 676,003 629,192 643,122 445,002 404,902 8.92%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 676,464 687,538 676,003 629,192 643,122 445,002 404,902 8.92%
NOSH 63,171 63,171 63,171 63,171 63,171 63,171 60,168 0.81%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -64.31% 3.23% 0.25% -0.49% 58.66% 80.39% 145.04% -
ROE -0.62% -0.08% -0.10% 0.04% 0.37% 0.84% 1.50% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 16.80 19.46 15.10 16.54 15.94 16.22 16.50 0.30%
EPS -6.59 -0.88 -1.11 0.45 3.79 5.92 10.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.7083 10.8836 10.701 9.96 10.1805 7.0443 6.7295 8.04%
Adjusted Per Share Value based on latest NOSH - 63,171
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 17.07 19.78 15.34 16.81 16.20 16.49 15.97 1.11%
EPS -6.70 -0.89 -1.13 0.45 3.85 6.02 9.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.8819 11.06 10.8745 10.1214 10.3455 7.1585 6.5134 8.92%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 3.25 4.11 3.24 3.00 3.12 3.70 3.13 -
P/RPS 19.34 21.12 21.46 18.14 19.57 22.81 18.97 0.32%
P/EPS -49.32 -469.51 -292.40 672.04 82.33 62.46 30.95 -
EY -2.03 -0.21 -0.34 0.15 1.21 1.60 3.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.38 0.30 0.30 0.31 0.53 0.47 -7.20%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 22/08/19 29/08/18 30/08/17 30/08/16 28/08/15 28/08/14 30/08/13 -
Price 3.57 4.02 3.50 3.19 2.92 3.60 3.30 -
P/RPS 21.25 20.66 23.18 19.29 18.31 22.19 20.00 1.01%
P/EPS -54.17 -459.22 -315.86 714.61 77.05 60.77 32.63 -
EY -1.85 -0.22 -0.32 0.14 1.30 1.65 3.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.37 0.33 0.32 0.29 0.51 0.49 -6.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment