[KLUANG] QoQ Cumulative Quarter Result on 30-Jun-2016 [#4]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 10.7%
YoY- -39.68%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 15,756 11,954 5,669 24,593 14,144 11,239 4,946 116.34%
PBT 5,449 -4,474 2 5,413 5,336 -3,850 -7,727 -
Tax -923 -940 -322 -350 -222 -225 33 -
NP 4,526 -5,414 -320 5,063 5,114 -4,075 -7,694 -
-
NP to SH 2,543 -2,575 -3 2,917 2,635 -1,816 -3,944 -
-
Tax Rate 16.94% - 16,100.00% 6.47% 4.16% - - -
Total Cost 11,230 17,368 5,989 19,530 9,030 15,314 12,640 -7.57%
-
Net Worth 658,075 642,743 640,582 629,192 638,586 642,029 651,543 0.66%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 658,075 642,743 640,582 629,192 638,586 642,029 651,543 0.66%
NOSH 63,171 63,171 63,171 63,171 63,171 63,171 63,171 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 28.73% -45.29% -5.64% 20.59% 36.16% -36.26% -155.56% -
ROE 0.39% -0.40% 0.00% 0.46% 0.41% -0.28% -0.61% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 24.94 18.92 8.97 38.93 22.39 17.79 7.83 116.33%
EPS 4.03 -4.08 0.00 4.62 4.17 -2.87 -6.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.4172 10.1745 10.1403 9.96 10.1087 10.1632 10.3138 0.66%
Adjusted Per Share Value based on latest NOSH - 63,171
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 25.35 19.23 9.12 39.56 22.75 18.08 7.96 116.30%
EPS 4.09 -4.14 0.00 4.69 4.24 -2.92 -6.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.5861 10.3394 10.3047 10.1214 10.2726 10.3279 10.481 0.66%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 3.48 3.20 3.22 3.00 3.11 3.34 3.13 -
P/RPS 13.95 16.91 35.88 7.71 13.89 18.77 39.98 -50.40%
P/EPS 86.45 -78.50 -67,804.59 64.97 74.56 -116.19 -50.13 -
EY 1.16 -1.27 0.00 1.54 1.34 -0.86 -1.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.31 0.32 0.30 0.31 0.33 0.30 6.55%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 27/02/17 30/11/16 30/08/16 26/05/16 26/02/16 17/11/15 -
Price 3.21 3.20 3.16 3.19 3.27 3.11 3.40 -
P/RPS 12.87 16.91 35.21 8.19 14.60 17.48 43.43 -55.51%
P/EPS 79.74 -78.50 -66,541.15 69.08 78.40 -108.19 -54.46 -
EY 1.25 -1.27 0.00 1.45 1.28 -0.92 -1.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.31 0.32 0.32 0.31 0.33 -4.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment