[ABMB] QoQ Cumulative Quarter Result on 30-Jun-2023 [#1]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -77.79%
YoY- -29.04%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 2,020,450 1,504,281 994,363 466,263 1,919,802 1,451,193 954,647 64.76%
PBT 911,322 680,478 443,009 201,346 886,611 717,573 479,329 53.41%
Tax -220,847 -167,745 -107,140 -50,806 -208,765 -169,893 -108,749 60.29%
NP 690,475 512,733 335,869 150,540 677,846 547,680 370,580 51.36%
-
NP to SH 690,475 512,733 335,869 150,540 677,846 547,680 370,580 51.36%
-
Tax Rate 24.23% 24.65% 24.18% 25.23% 23.55% 23.68% 22.69% -
Total Cost 1,329,975 991,548 658,494 315,723 1,241,956 903,513 584,067 72.99%
-
Net Worth 7,167,730 6,981,958 6,920,033 6,749,742 6,749,742 6,548,488 6,486,564 6.87%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 345,227 - 167,969 - 340,583 - 185,772 51.09%
Div Payout % 50.00% - 50.01% - 50.24% - 50.13% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 7,167,730 6,981,958 6,920,033 6,749,742 6,749,742 6,548,488 6,486,564 6.87%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 34.17% 34.08% 33.78% 32.29% 35.31% 37.74% 38.82% -
ROE 9.63% 7.34% 4.85% 2.23% 10.04% 8.36% 5.71% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 130.51 97.17 64.23 30.12 124.01 93.74 61.67 64.75%
EPS 44.60 33.12 21.70 9.72 43.79 35.38 23.94 51.34%
DPS 22.30 0.00 10.85 0.00 22.00 0.00 12.00 51.09%
NAPS 4.63 4.51 4.47 4.36 4.36 4.23 4.19 6.87%
Adjusted Per Share Value based on latest NOSH - 1,548,106
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 130.54 97.19 64.25 30.13 124.04 93.76 61.68 64.76%
EPS 44.61 33.13 21.70 9.73 43.80 35.39 23.94 51.37%
DPS 22.31 0.00 10.85 0.00 22.01 0.00 12.00 51.14%
NAPS 4.6311 4.511 4.471 4.361 4.361 4.231 4.191 6.87%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 3.69 3.39 3.38 3.33 3.40 3.67 3.53 -
P/RPS 2.83 3.49 5.26 11.06 2.74 3.92 5.72 -37.41%
P/EPS 8.27 10.24 15.58 34.24 7.77 10.37 14.75 -31.98%
EY 12.09 9.77 6.42 2.92 12.88 9.64 6.78 46.99%
DY 6.04 0.00 3.21 0.00 6.47 0.00 3.40 46.62%
P/NAPS 0.80 0.75 0.76 0.76 0.78 0.87 0.84 -3.19%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 27/02/24 30/11/23 29/08/23 30/05/23 28/02/23 29/11/22 -
Price 3.87 3.57 3.43 3.49 3.35 3.48 3.79 -
P/RPS 2.97 3.67 5.34 11.59 2.70 3.71 6.15 -38.41%
P/EPS 8.68 10.78 15.81 35.89 7.65 9.84 15.83 -32.98%
EY 11.52 9.28 6.33 2.79 13.07 10.17 6.32 49.16%
DY 5.76 0.00 3.16 0.00 6.57 0.00 3.17 48.85%
P/NAPS 0.84 0.79 0.77 0.80 0.77 0.82 0.90 -4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment