[RVIEW] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 46.99%
YoY- 413.11%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 42,230 27,961 13,276 36,478 27,031 16,378 7,647 212.10%
PBT 21,483 15,300 6,157 13,746 10,734 5,562 2,106 369.68%
Tax -6,210 -3,951 -2,446 -3,479 -3,247 -1,874 -844 277.83%
NP 15,273 11,349 3,711 10,267 7,487 3,688 1,262 426.32%
-
NP to SH 14,926 10,992 3,710 10,842 7,376 3,673 1,288 411.33%
-
Tax Rate 28.91% 25.82% 39.73% 25.31% 30.25% 33.69% 40.08% -
Total Cost 26,957 16,612 9,565 26,211 19,544 12,690 6,385 160.99%
-
Net Worth 283,396 282,099 275,614 271,074 273,020 269,129 265,886 4.33%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 2,594 - - 71 648 - - -
Div Payout % 17.38% - - 0.66% 8.79% - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 283,396 282,099 275,614 271,074 273,020 269,129 265,886 4.33%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 36.17% 40.59% 27.95% 28.15% 27.70% 22.52% 16.50% -
ROE 5.27% 3.90% 1.35% 4.00% 2.70% 1.36% 0.48% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 65.12 43.12 20.47 56.25 41.68 25.26 11.79 212.13%
EPS 23.02 16.95 5.72 16.72 11.37 5.66 1.99 410.72%
DPS 4.00 0.00 0.00 0.11 1.00 0.00 0.00 -
NAPS 4.37 4.35 4.25 4.18 4.21 4.15 4.10 4.33%
Adjusted Per Share Value based on latest NOSH - 64,850
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 65.11 43.11 20.47 56.24 41.68 25.25 11.79 212.10%
EPS 23.01 16.95 5.72 16.72 11.37 5.66 1.99 410.57%
DPS 4.00 0.00 0.00 0.11 1.00 0.00 0.00 -
NAPS 4.3693 4.3493 4.2493 4.1793 4.2093 4.1493 4.0993 4.34%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 3.06 3.00 0.00 3.13 2.72 2.79 2.25 -
P/RPS 4.70 6.96 0.00 5.56 6.53 11.05 19.08 -60.67%
P/EPS 13.30 17.70 0.00 18.72 23.91 49.26 113.29 -75.99%
EY 7.52 5.65 0.00 5.34 4.18 2.03 0.88 317.43%
DY 1.31 0.00 0.00 0.04 0.37 0.00 0.00 -
P/NAPS 0.70 0.69 0.00 0.75 0.65 0.67 0.55 17.42%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 12/08/21 27/05/21 25/02/21 21/10/20 13/08/20 15/05/20 -
Price 3.15 2.97 3.01 2.98 2.66 2.80 2.70 -
P/RPS 4.84 6.89 14.70 5.30 6.38 11.09 22.90 -64.48%
P/EPS 13.69 17.52 52.61 17.82 23.39 49.44 135.94 -78.32%
EY 7.31 5.71 1.90 5.61 4.28 2.02 0.74 359.74%
DY 1.27 0.00 0.00 0.04 0.38 0.00 0.00 -
P/NAPS 0.72 0.68 0.71 0.71 0.63 0.67 0.66 5.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment