[SBAGAN] QoQ Cumulative Quarter Result on 31-Mar-2024 [#3]

Stock
[SBAGAN] SUNGEI BAGAN RUBBER CO (M) BHD
Announcement Date
30-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- 41.84%
YoY- 84.56%
Quarter Report
Latest QR
Upcoming QR
SBAGAN's Result
SBAGAN's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 39,950 28,124 21,081 12,072 32,080 23,225 17,780 71.63%
PBT 28,092 20,660 14,518 1,572 15,652 11,013 4,572 235.83%
Tax -1,588 -292 -158 -80 420 23 -180 327.52%
NP 26,504 20,368 14,360 1,492 16,072 11,036 4,392 231.82%
-
NP to SH 26,504 20,368 14,360 1,492 16,072 11,036 4,392 231.82%
-
Tax Rate 5.65% 1.41% 1.09% 5.09% -2.68% -0.21% 3.94% -
Total Cost 13,446 7,756 6,721 10,580 16,008 12,189 13,388 0.28%
-
Net Worth 727,558 677,187 654,136 649,602 647,769 616,484 611,639 12.27%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 727,558 677,187 654,136 649,602 647,769 616,484 611,639 12.27%
NOSH 66,337 66,337 66,337 66,337 66,337 66,337 66,337 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 66.34% 72.42% 68.12% 12.36% 50.10% 47.52% 24.70% -
ROE 3.64% 3.01% 2.20% 0.23% 2.48% 1.79% 0.72% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 60.36 42.49 31.85 18.24 48.47 35.07 26.83 71.77%
EPS 40.05 30.78 21.70 2.25 24.26 16.65 6.62 232.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.9933 10.2322 9.8839 9.8154 9.7877 9.3088 9.2284 12.38%
Adjusted Per Share Value based on latest NOSH - 66,337
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 42.92 30.21 22.65 12.97 34.46 24.95 19.10 71.64%
EPS 28.47 21.88 15.43 1.60 17.27 11.86 4.72 231.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.8161 7.275 7.0274 6.9787 6.959 6.6229 6.5708 12.27%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 6.31 4.58 3.25 3.30 3.25 3.31 3.37 -
P/RPS 10.45 10.78 10.20 18.09 6.70 9.44 12.56 -11.54%
P/EPS 15.76 14.88 14.98 146.38 13.38 19.86 50.86 -54.24%
EY 6.35 6.72 6.68 0.68 7.47 5.03 1.97 118.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.45 0.33 0.34 0.33 0.36 0.37 33.42%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 30/05/24 28/02/24 24/11/23 28/08/23 30/05/23 28/02/23 -
Price 6.00 6.60 4.53 3.27 3.36 3.23 3.35 -
P/RPS 9.94 15.53 14.22 17.93 6.93 9.21 12.49 -14.13%
P/EPS 14.98 21.45 20.88 145.05 13.84 19.38 50.55 -55.58%
EY 6.67 4.66 4.79 0.69 7.23 5.16 1.98 124.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.65 0.46 0.33 0.34 0.35 0.36 32.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment