[SBAGAN] QoQ Cumulative Quarter Result on 30-Sep-2023 [#1]

Stock
[SBAGAN] SUNGEI BAGAN RUBBER CO (M) BHD
Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -90.72%
YoY- 117.8%
Quarter Report
Latest QR
Upcoming QR
SBAGAN's Result
SBAGAN's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 28,124 21,081 12,072 32,080 23,225 17,780 9,173 110.90%
PBT 20,660 14,518 1,572 15,652 11,013 4,572 -8,175 -
Tax -292 -158 -80 420 23 -180 -209 24.94%
NP 20,368 14,360 1,492 16,072 11,036 4,392 -8,384 -
-
NP to SH 20,368 14,360 1,492 16,072 11,036 4,392 -8,384 -
-
Tax Rate 1.41% 1.09% 5.09% -2.68% -0.21% 3.94% - -
Total Cost 7,756 6,721 10,580 16,008 12,189 13,388 17,557 -41.96%
-
Net Worth 677,187 654,136 649,602 647,769 616,484 611,639 618,137 6.26%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 677,187 654,136 649,602 647,769 616,484 611,639 618,137 6.26%
NOSH 66,337 66,337 66,337 66,337 66,337 66,337 66,337 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 72.42% 68.12% 12.36% 50.10% 47.52% 24.70% -91.40% -
ROE 3.01% 2.20% 0.23% 2.48% 1.79% 0.72% -1.36% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 42.49 31.85 18.24 48.47 35.07 26.83 13.83 111.19%
EPS 30.78 21.70 2.25 24.26 16.65 6.62 -12.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.2322 9.8839 9.8154 9.7877 9.3088 9.2284 9.3187 6.42%
Adjusted Per Share Value based on latest NOSH - 66,337
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 42.40 31.78 18.20 48.36 35.01 26.80 13.83 110.89%
EPS 30.70 21.65 2.25 24.23 16.64 6.62 -12.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.2082 9.8608 9.7924 9.7648 9.2932 9.2202 9.3181 6.26%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 4.58 3.25 3.30 3.25 3.31 3.37 3.25 -
P/RPS 10.78 10.20 18.09 6.70 9.44 12.56 23.50 -40.49%
P/EPS 14.88 14.98 146.38 13.38 19.86 50.86 -25.71 -
EY 6.72 6.68 0.68 7.47 5.03 1.97 -3.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.33 0.34 0.33 0.36 0.37 0.35 18.22%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 28/02/24 24/11/23 28/08/23 30/05/23 28/02/23 29/11/22 -
Price 6.60 4.53 3.27 3.36 3.23 3.35 3.36 -
P/RPS 15.53 14.22 17.93 6.93 9.21 12.49 24.30 -25.78%
P/EPS 21.45 20.88 145.05 13.84 19.38 50.55 -26.58 -
EY 4.66 4.79 0.69 7.23 5.16 1.98 -3.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.46 0.33 0.34 0.35 0.36 0.36 48.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment