[YTLLAND] QoQ Cumulative Quarter Result on 30-Jun-2006 [#4]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
24-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 67.74%
YoY- 6.23%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 88,188 51,062 24,009 127,911 102,584 55,237 33,486 90.81%
PBT 12,633 6,709 3,464 49,954 30,188 11,550 6,819 50.89%
Tax -1,563 -933 -520 -4,060 -2,828 -1,607 -1,243 16.51%
NP 11,070 5,776 2,944 45,894 27,360 9,943 5,576 58.02%
-
NP to SH 11,070 5,776 2,944 45,894 27,360 9,943 5,576 58.02%
-
Tax Rate 12.37% 13.91% 15.01% 8.13% 9.37% 13.91% 18.23% -
Total Cost 77,118 45,286 21,065 82,017 75,224 45,294 27,910 97.03%
-
Net Worth 1,148,305 1,240,141 1,219,657 506,001 486,944 465,860 461,224 83.79%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 1,148,305 1,240,141 1,219,657 506,001 486,944 465,860 461,224 83.79%
NOSH 826,119 849,411 841,142 351,389 350,320 347,657 344,197 79.35%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 12.55% 11.31% 12.26% 35.88% 26.67% 18.00% 16.65% -
ROE 0.96% 0.47% 0.24% 9.07% 5.62% 2.13% 1.21% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 10.67 6.01 2.85 36.40 29.28 15.89 9.73 6.34%
EPS 1.34 0.68 0.35 5.46 7.81 2.86 1.62 -11.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.46 1.45 1.44 1.39 1.34 1.34 2.47%
Adjusted Per Share Value based on latest NOSH - 355,088
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 10.44 6.05 2.84 15.15 12.15 6.54 3.97 90.63%
EPS 1.31 0.68 0.35 5.44 3.24 1.18 0.66 58.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.4688 1.4445 0.5993 0.5767 0.5517 0.5463 83.78%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.13 0.80 0.70 0.78 0.76 0.64 0.87 -
P/RPS 10.59 13.31 24.52 2.14 2.60 4.03 8.94 11.96%
P/EPS 84.33 117.65 200.00 5.97 9.73 22.38 53.70 35.14%
EY 1.19 0.85 0.50 16.74 10.28 4.47 1.86 -25.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.55 0.48 0.54 0.55 0.48 0.65 15.81%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 24/05/07 08/02/07 19/12/06 24/08/06 18/05/06 23/02/06 24/11/05 -
Price 1.29 0.89 0.71 0.69 0.82 0.69 0.74 -
P/RPS 12.08 14.81 24.87 1.90 2.80 4.34 7.61 36.11%
P/EPS 96.27 130.88 202.86 5.28 10.50 24.13 45.68 64.45%
EY 1.04 0.76 0.49 18.93 9.52 4.14 2.19 -39.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.61 0.49 0.48 0.59 0.51 0.55 41.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment