[INCKEN] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -90.32%
YoY- 45.79%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 745 5,109 5,693 2,732 1,034 6,908 5,989 2.13%
PBT -3,740 -8,380 -6,116 639 6,069 9,984 9,588 -
Tax 3,740 8,380 6,116 -50 15 -66 -111 -
NP 0 0 0 589 6,084 9,918 9,477 -
-
NP to SH -3,688 -8,370 -6,439 589 6,084 9,918 9,477 -
-
Tax Rate - - - 7.82% -0.25% 0.66% 1.16% -
Total Cost 745 5,109 5,693 2,143 -5,050 -3,010 -3,488 -
-
Net Worth 2,376 6,105 7,754 14,766 20,307 14,437 132,731 4.16%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 2,376 6,105 7,754 14,766 20,307 14,437 132,731 4.16%
NOSH 8,195 8,250 8,249 8,249 8,221 8,249 132,731 2.86%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 21.56% 588.39% 143.57% 158.24% -
ROE -155.17% -137.10% -83.03% 3.99% 29.96% 68.70% 7.14% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 9.09 61.93 69.01 33.12 12.58 83.73 4.51 -0.70%
EPS -45.00 -101.45 -78.05 7.14 74.00 120.22 114.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.74 0.94 1.79 2.47 1.75 1.00 1.26%
Adjusted Per Share Value based on latest NOSH - 8,250
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 0.18 1.21 1.35 0.65 0.25 1.64 1.42 2.11%
EPS -0.88 -1.99 -1.53 0.14 1.45 2.36 2.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0056 0.0145 0.0184 0.0351 0.0483 0.0343 0.3155 4.17%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 7.90 10.30 13.00 15.10 20.00 0.00 0.00 -
P/RPS 86.91 16.63 18.84 45.59 159.03 0.00 0.00 -100.00%
P/EPS -17.56 -10.15 -16.66 211.48 27.03 0.00 0.00 -100.00%
EY -5.70 -9.85 -6.00 0.47 3.70 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 27.24 13.92 13.83 8.44 8.10 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 28/02/01 30/11/00 25/08/00 29/05/00 - 19/11/99 -
Price 10.10 9.80 11.80 14.50 17.30 0.00 0.00 -
P/RPS 111.11 15.83 17.10 43.78 137.56 0.00 0.00 -100.00%
P/EPS -22.44 -9.66 -15.12 203.08 23.38 0.00 0.00 -100.00%
EY -4.46 -10.35 -6.61 0.49 4.28 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 34.83 13.24 12.55 8.10 7.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment