[INCKEN] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -38.66%
YoY--%
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 5,109 5,693 2,732 1,034 6,908 5,989 3,712 -0.32%
PBT -8,380 -6,116 639 6,069 9,984 9,588 389 -
Tax 8,380 6,116 -50 15 -66 -111 15 -6.21%
NP 0 0 589 6,084 9,918 9,477 404 -
-
NP to SH -8,370 -6,439 589 6,084 9,918 9,477 404 -
-
Tax Rate - - 7.82% -0.25% 0.66% 1.16% -3.86% -
Total Cost 5,109 5,693 2,143 -5,050 -3,010 -3,488 3,308 -0.44%
-
Net Worth 6,105 7,754 14,766 20,307 14,437 132,731 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 6,105 7,754 14,766 20,307 14,437 132,731 0 -100.00%
NOSH 8,250 8,249 8,249 8,221 8,249 132,731 8,244 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 21.56% 588.39% 143.57% 158.24% 10.88% -
ROE -137.10% -83.03% 3.99% 29.96% 68.70% 7.14% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 61.93 69.01 33.12 12.58 83.73 4.51 45.02 -0.32%
EPS -101.45 -78.05 7.14 74.00 120.22 114.87 4.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.94 1.79 2.47 1.75 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 8,221
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 1.43 1.59 0.76 0.29 1.93 1.68 1.04 -0.32%
EPS -2.34 -1.80 0.16 1.70 2.78 2.65 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0171 0.0217 0.0413 0.0569 0.0404 0.3716 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 10.30 13.00 15.10 20.00 0.00 0.00 0.00 -
P/RPS 16.63 18.84 45.59 159.03 0.00 0.00 0.00 -100.00%
P/EPS -10.15 -16.66 211.48 27.03 0.00 0.00 0.00 -100.00%
EY -9.85 -6.00 0.47 3.70 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.92 13.83 8.44 8.10 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 30/11/00 25/08/00 29/05/00 - 19/11/99 - -
Price 9.80 11.80 14.50 17.30 0.00 0.00 0.00 -
P/RPS 15.83 17.10 43.78 137.56 0.00 0.00 0.00 -100.00%
P/EPS -9.66 -15.12 203.08 23.38 0.00 0.00 0.00 -100.00%
EY -10.35 -6.61 0.49 4.28 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.24 12.55 8.10 7.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment