[INCKEN] QoQ Cumulative Quarter Result on 31-Dec-2014 [#4]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -248.34%
YoY- 74.99%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 9,447 6,284 1,862 23,639 22,394 16,660 4,892 55.01%
PBT -1,339 -2,758 -2,699 -6,988 -1,631 -4,524 -1,609 -11.51%
Tax -226 -46 0 -139 -415 -102 0 -
NP -1,565 -2,804 -2,699 -7,127 -2,046 -4,626 -1,609 -1.82%
-
NP to SH -1,565 -2,804 -2,699 -7,127 -2,046 -4,626 -1,609 -1.82%
-
Tax Rate - - - - - - - -
Total Cost 11,012 9,088 4,561 30,766 24,440 21,286 6,501 42.05%
-
Net Worth 702,243 692,988 700,934 700,620 702,058 699,933 711,982 -0.91%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - 4,390 - - - 4,424 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 702,243 692,988 700,934 700,620 702,058 699,933 711,982 -0.91%
NOSH 401,282 400,571 402,835 402,655 401,176 402,260 402,249 -0.16%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -16.57% -44.62% -144.95% -30.15% -9.14% -27.77% -32.89% -
ROE -0.22% -0.40% -0.39% -1.02% -0.29% -0.66% -0.23% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 2.35 1.57 0.46 5.87 5.58 4.14 1.22 54.75%
EPS -0.39 -0.70 -0.67 -1.77 -0.51 -1.15 -0.40 -1.67%
DPS 0.00 0.00 1.09 0.00 0.00 0.00 1.10 -
NAPS 1.75 1.73 1.74 1.74 1.75 1.74 1.77 -0.75%
Adjusted Per Share Value based on latest NOSH - 403,253
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 2.25 1.49 0.44 5.62 5.32 3.96 1.16 55.46%
EPS -0.37 -0.67 -0.64 -1.69 -0.49 -1.10 -0.38 -1.76%
DPS 0.00 0.00 1.04 0.00 0.00 0.00 1.05 -
NAPS 1.669 1.647 1.6659 1.6652 1.6686 1.6635 1.6922 -0.91%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.665 0.70 0.73 0.72 0.86 0.885 0.815 -
P/RPS 28.25 44.62 157.93 12.26 15.41 21.37 67.01 -43.74%
P/EPS -170.51 -100.00 -108.96 -40.68 -168.63 -76.96 -203.75 -11.18%
EY -0.59 -1.00 -0.92 -2.46 -0.59 -1.30 -0.49 13.16%
DY 0.00 0.00 1.49 0.00 0.00 0.00 1.35 -
P/NAPS 0.38 0.40 0.42 0.41 0.49 0.51 0.46 -11.94%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 28/08/15 22/05/15 26/02/15 24/11/14 28/08/14 29/05/14 -
Price 0.71 0.65 0.71 0.73 0.795 0.88 0.81 -
P/RPS 30.16 41.43 153.61 12.43 14.24 21.25 66.60 -41.00%
P/EPS -182.05 -92.86 -105.97 -41.24 -155.88 -76.52 -202.50 -6.84%
EY -0.55 -1.08 -0.94 -2.42 -0.64 -1.31 -0.49 7.99%
DY 0.00 0.00 1.54 0.00 0.00 0.00 1.36 -
P/NAPS 0.41 0.38 0.41 0.42 0.45 0.51 0.46 -7.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment