[INCKEN] QoQ Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -187.51%
YoY- -332.81%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 1,862 23,639 22,394 16,660 4,892 14,073 11,374 -70.10%
PBT -2,699 -6,988 -1,631 -4,524 -1,609 -28,189 -15,189 -68.42%
Tax 0 -139 -415 -102 0 -308 -408 -
NP -2,699 -7,127 -2,046 -4,626 -1,609 -28,497 -15,597 -68.97%
-
NP to SH -2,699 -7,127 -2,046 -4,626 -1,609 -28,497 -15,597 -68.97%
-
Tax Rate - - - - - - - -
Total Cost 4,561 30,766 24,440 21,286 6,501 42,570 26,971 -69.45%
-
Net Worth 700,934 700,620 702,058 699,933 711,982 719,725 704,903 -0.37%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div 4,390 - - - 4,424 4,366 - -
Div Payout % 0.00% - - - 0.00% 0.00% - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 700,934 700,620 702,058 699,933 711,982 719,725 704,903 -0.37%
NOSH 402,835 402,655 401,176 402,260 402,249 404,340 405,116 -0.37%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -144.95% -30.15% -9.14% -27.77% -32.89% -202.49% -137.13% -
ROE -0.39% -1.02% -0.29% -0.66% -0.23% -3.96% -2.21% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 0.46 5.87 5.58 4.14 1.22 3.48 2.81 -70.10%
EPS -0.67 -1.77 -0.51 -1.15 -0.40 -7.05 -3.85 -68.86%
DPS 1.09 0.00 0.00 0.00 1.10 1.08 0.00 -
NAPS 1.74 1.74 1.75 1.74 1.77 1.78 1.74 0.00%
Adjusted Per Share Value based on latest NOSH - 404,507
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 0.52 6.62 6.27 4.66 1.37 3.94 3.18 -70.12%
EPS -0.76 -2.00 -0.57 -1.30 -0.45 -7.98 -4.37 -68.87%
DPS 1.23 0.00 0.00 0.00 1.24 1.22 0.00 -
NAPS 1.9626 1.9617 1.9658 1.9598 1.9936 2.0152 1.9737 -0.37%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.73 0.72 0.86 0.885 0.815 0.83 0.925 -
P/RPS 157.93 12.26 15.41 21.37 67.01 23.85 32.95 184.54%
P/EPS -108.96 -40.68 -168.63 -76.96 -203.75 -11.78 -24.03 174.20%
EY -0.92 -2.46 -0.59 -1.30 -0.49 -8.49 -4.16 -63.46%
DY 1.49 0.00 0.00 0.00 1.35 1.30 0.00 -
P/NAPS 0.42 0.41 0.49 0.51 0.46 0.47 0.53 -14.37%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 22/05/15 26/02/15 24/11/14 28/08/14 29/05/14 17/03/14 29/11/13 -
Price 0.71 0.73 0.795 0.88 0.81 0.815 0.88 -
P/RPS 153.61 12.43 14.24 21.25 66.60 23.42 31.34 188.82%
P/EPS -105.97 -41.24 -155.88 -76.52 -202.50 -11.56 -22.86 178.27%
EY -0.94 -2.42 -0.64 -1.31 -0.49 -8.65 -4.37 -64.13%
DY 1.54 0.00 0.00 0.00 1.36 1.33 0.00 -
P/NAPS 0.41 0.42 0.45 0.51 0.46 0.46 0.51 -13.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment