[ALCOM] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 59.63%
YoY- -72.37%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 277,846 136,313 660,178 512,942 365,470 186,491 975,958 -56.75%
PBT 2,246 428 22,800 22,072 15,414 9,917 103,814 -92.25%
Tax -744 -110 -7,130 -5,958 -5,015 -3,018 -25,984 -90.66%
NP 1,502 318 15,670 16,114 10,399 6,899 77,830 -92.82%
-
NP to SH 1,464 269 16,041 16,466 10,315 6,811 77,717 -92.93%
-
Tax Rate 33.13% 25.70% 31.27% 26.99% 32.54% 30.43% 25.03% -
Total Cost 276,344 135,995 644,508 496,828 355,071 179,592 898,128 -54.45%
-
Net Worth 244,482 243,139 243,139 243,139 240,452 236,422 229,706 4.24%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 5,373 - - - 3,358 -
Div Payout % - - 33.50% - - - 4.32% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 244,482 243,139 243,139 243,139 240,452 236,422 229,706 4.24%
NOSH 134,331 134,331 134,331 134,331 134,331 134,331 134,331 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 0.54% 0.23% 2.37% 3.14% 2.85% 3.70% 7.97% -
ROE 0.60% 0.11% 6.60% 6.77% 4.29% 2.88% 33.83% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 206.84 101.48 491.46 381.85 272.07 138.83 726.53 -56.75%
EPS 1.09 0.20 11.80 12.26 7.68 5.07 57.85 -92.93%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 2.50 -
NAPS 1.82 1.81 1.81 1.81 1.79 1.76 1.71 4.24%
Adjusted Per Share Value based on latest NOSH - 134,331
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 206.39 101.25 490.39 381.02 271.48 138.53 724.95 -56.75%
EPS 1.09 0.20 11.92 12.23 7.66 5.06 57.73 -92.92%
DPS 0.00 0.00 3.99 0.00 0.00 0.00 2.49 -
NAPS 1.816 1.8061 1.8061 1.8061 1.7861 1.7562 1.7063 4.24%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.85 0.82 0.775 0.80 0.83 0.925 0.92 -
P/RPS 0.41 0.81 0.16 0.21 0.31 0.67 0.13 115.21%
P/EPS 77.99 409.48 6.49 6.53 10.81 18.24 1.59 1243.15%
EY 1.28 0.24 15.41 15.32 9.25 5.48 62.89 -92.56%
DY 0.00 0.00 5.16 0.00 0.00 0.00 2.72 -
P/NAPS 0.47 0.45 0.43 0.44 0.46 0.53 0.54 -8.84%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 29/05/24 27/02/24 28/11/23 29/08/23 30/05/23 28/02/23 -
Price 0.78 0.875 0.815 0.85 0.81 0.90 0.93 -
P/RPS 0.38 0.86 0.17 0.22 0.30 0.65 0.13 104.57%
P/EPS 71.57 436.95 6.82 6.93 10.55 17.75 1.61 1157.78%
EY 1.40 0.23 14.65 14.42 9.48 5.63 62.21 -92.04%
DY 0.00 0.00 4.91 0.00 0.00 0.00 2.69 -
P/NAPS 0.43 0.48 0.45 0.47 0.45 0.51 0.54 -14.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment