[ALCOM] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 30.43%
YoY- 139.42%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 512,942 365,470 186,491 975,958 763,781 508,726 253,281 60.00%
PBT 22,072 15,414 9,917 103,814 80,141 54,946 28,567 -15.78%
Tax -5,958 -5,015 -3,018 -25,984 -20,500 -13,671 -7,130 -11.27%
NP 16,114 10,399 6,899 77,830 59,641 41,275 21,437 -17.31%
-
NP to SH 16,466 10,315 6,811 77,717 59,584 41,275 21,437 -16.11%
-
Tax Rate 26.99% 32.54% 30.43% 25.03% 25.58% 24.88% 24.96% -
Total Cost 496,828 355,071 179,592 898,128 704,140 467,451 231,844 66.13%
-
Net Worth 243,139 240,452 236,422 229,706 212,242 197,466 177,316 23.40%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - 3,358 - - - -
Div Payout % - - - 4.32% - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 243,139 240,452 236,422 229,706 212,242 197,466 177,316 23.40%
NOSH 134,331 134,331 134,331 134,331 134,331 134,331 134,331 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 3.14% 2.85% 3.70% 7.97% 7.81% 8.11% 8.46% -
ROE 6.77% 4.29% 2.88% 33.83% 28.07% 20.90% 12.09% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 381.85 272.07 138.83 726.53 568.58 378.71 188.55 60.00%
EPS 12.26 7.68 5.07 57.85 44.36 30.73 15.96 -16.11%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.81 1.79 1.76 1.71 1.58 1.47 1.32 23.40%
Adjusted Per Share Value based on latest NOSH - 134,331
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 381.02 271.48 138.53 724.95 567.35 377.89 188.14 60.00%
EPS 12.23 7.66 5.06 57.73 44.26 30.66 15.92 -16.10%
DPS 0.00 0.00 0.00 2.49 0.00 0.00 0.00 -
NAPS 1.8061 1.7861 1.7562 1.7063 1.5766 1.4668 1.3171 23.40%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.80 0.83 0.925 0.92 0.81 0.815 0.845 -
P/RPS 0.21 0.31 0.67 0.13 0.14 0.22 0.45 -39.80%
P/EPS 6.53 10.81 18.24 1.59 1.83 2.65 5.30 14.91%
EY 15.32 9.25 5.48 62.89 54.76 37.70 18.89 -13.02%
DY 0.00 0.00 0.00 2.72 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.53 0.54 0.51 0.55 0.64 -22.08%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 29/08/23 30/05/23 28/02/23 29/11/22 26/08/22 31/05/22 -
Price 0.85 0.81 0.90 0.93 0.89 0.89 0.85 -
P/RPS 0.22 0.30 0.65 0.13 0.16 0.24 0.45 -37.91%
P/EPS 6.93 10.55 17.75 1.61 2.01 2.90 5.33 19.10%
EY 14.42 9.48 5.63 62.21 49.84 34.52 18.77 -16.10%
DY 0.00 0.00 0.00 2.69 0.00 0.00 0.00 -
P/NAPS 0.47 0.45 0.51 0.54 0.56 0.61 0.64 -18.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment