[PARKWD] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 10.09%
YoY- 1348.11%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 53,702 24,686 168,642 149,292 110,374 45,357 143,107 -48.00%
PBT -11,875 -4,473 12,553 19,955 17,900 4,115 2,444 -
Tax 2,885 1,092 -2,575 -4,663 -4,010 -989 -825 -
NP -8,990 -3,381 9,978 15,292 13,890 3,126 1,619 -
-
NP to SH -8,990 -3,381 9,978 15,292 13,890 3,126 1,619 -
-
Tax Rate - - 20.51% 23.37% 22.40% 24.03% 33.76% -
Total Cost 62,692 28,067 158,664 134,000 96,484 42,231 141,488 -41.90%
-
Net Worth 86,895 94,910 98,278 102,308 101,273 92,819 90,351 -2.56%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 2,887 - - - 2,038 -
Div Payout % - - 28.94% - - - 125.90% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 86,895 94,910 98,278 102,308 101,273 92,819 90,351 -2.56%
NOSH 115,552 115,392 115,486 115,498 115,846 115,777 116,477 -0.53%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -16.74% -13.70% 5.92% 10.24% 12.58% 6.89% 1.13% -
ROE -10.35% -3.56% 10.15% 14.95% 13.72% 3.37% 1.79% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 46.47 21.39 146.03 129.26 95.28 39.18 122.86 -47.73%
EPS -7.78 -2.93 8.64 13.24 11.99 2.70 1.39 -
DPS 0.00 0.00 2.50 0.00 0.00 0.00 1.75 -
NAPS 0.752 0.8225 0.851 0.8858 0.8742 0.8017 0.7757 -2.04%
Adjusted Per Share Value based on latest NOSH - 115,867
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 19.05 8.75 59.81 52.95 39.14 16.09 50.75 -47.99%
EPS -3.19 -1.20 3.54 5.42 4.93 1.11 0.57 -
DPS 0.00 0.00 1.02 0.00 0.00 0.00 0.72 -
NAPS 0.3082 0.3366 0.3485 0.3628 0.3592 0.3292 0.3204 -2.55%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.41 0.30 0.30 0.42 0.44 0.38 0.50 -
P/RPS 0.88 1.40 0.21 0.32 0.46 0.97 0.41 66.46%
P/EPS -5.27 -10.24 3.47 3.17 3.67 14.07 35.97 -
EY -18.98 -9.77 28.80 31.52 27.25 7.11 2.78 -
DY 0.00 0.00 8.33 0.00 0.00 0.00 3.50 -
P/NAPS 0.55 0.36 0.35 0.47 0.50 0.47 0.64 -9.61%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 27/05/09 26/02/09 26/11/08 25/08/08 29/05/08 28/02/08 -
Price 0.45 0.50 0.30 0.31 0.48 0.58 0.47 -
P/RPS 0.97 2.34 0.21 0.24 0.50 1.48 0.38 86.88%
P/EPS -5.78 -17.06 3.47 2.34 4.00 21.48 33.81 -
EY -17.29 -5.86 28.80 42.71 24.98 4.66 2.96 -
DY 0.00 0.00 8.33 0.00 0.00 0.00 3.72 -
P/NAPS 0.60 0.61 0.35 0.35 0.55 0.72 0.61 -1.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment