[PARKWD] YoY Quarter Result on 30-Sep-2008 [#3]

Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -86.98%
YoY- 304.97%
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 CAGR
Revenue 40,381 24,101 33,079 38,918 34,269 33,874 35,228 2.12%
PBT -2,277 -2,420 153 2,054 -766 3,044 1,118 -
Tax 473 498 45 -652 82 -989 -372 -
NP -1,804 -1,922 198 1,402 -684 2,055 746 -
-
NP to SH -1,804 -1,922 198 1,402 -684 2,055 746 -
-
Tax Rate - - -29.41% 31.74% - 32.49% 33.27% -
Total Cost 42,185 26,023 32,881 37,516 34,953 31,819 34,482 3.14%
-
Net Worth 78,048 83,476 87,772 102,635 88,989 91,805 96,258 -3.17%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 CAGR
Div - - - - - 1,792 - -
Div Payout % - - - - - 87.21% - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 CAGR
Net Worth 78,048 83,476 87,772 102,635 88,989 91,805 96,258 -3.17%
NOSH 113,459 113,727 116,470 115,867 115,932 119,476 120,322 -0.89%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 CAGR
NP Margin -4.47% -7.97% 0.60% 3.60% -2.00% 6.07% 2.12% -
ROE -2.31% -2.30% 0.23% 1.37% -0.77% 2.24% 0.78% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 CAGR
RPS 35.59 21.19 28.40 33.59 29.56 28.35 29.28 3.04%
EPS -1.59 -1.69 0.17 1.21 -0.59 1.72 0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.6879 0.734 0.7536 0.8858 0.7676 0.7684 0.80 -2.29%
Adjusted Per Share Value based on latest NOSH - 115,867
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 CAGR
RPS 14.32 8.55 11.73 13.80 12.15 12.01 12.49 2.12%
EPS -0.64 -0.68 0.07 0.50 -0.24 0.73 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.64 0.00 -
NAPS 0.2768 0.296 0.3113 0.364 0.3156 0.3256 0.3414 -3.17%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 31/03/05 -
Price 0.32 0.40 0.48 0.42 0.53 0.56 0.72 -
P/RPS 0.90 1.89 1.69 1.25 1.79 1.98 2.46 -14.32%
P/EPS -20.13 -23.67 282.35 34.71 -89.83 32.56 116.13 -
EY -4.97 -4.23 0.35 2.88 -1.11 3.07 0.86 -
DY 0.00 0.00 0.00 0.00 0.00 2.68 0.00 -
P/NAPS 0.47 0.54 0.64 0.47 0.69 0.73 0.90 -9.50%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 CAGR
Date 24/11/11 23/11/10 23/11/09 26/11/08 22/11/07 30/11/06 31/05/05 -
Price 0.34 0.41 0.47 0.31 0.49 0.73 0.57 -
P/RPS 0.96 1.93 1.65 0.92 1.66 2.57 1.95 -10.32%
P/EPS -21.38 -24.26 276.47 25.62 -83.05 42.44 91.94 -
EY -4.68 -4.12 0.36 3.90 -1.20 2.36 1.09 -
DY 0.00 0.00 0.00 0.00 0.00 2.05 0.00 -
P/NAPS 0.49 0.56 0.62 0.35 0.64 0.95 0.71 -5.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment