[PARKWD] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -26.6%
YoY- 1348.11%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 107,404 98,744 168,642 199,056 220,748 181,428 143,107 -17.42%
PBT -23,750 -17,892 12,553 26,606 35,800 16,460 2,444 -
Tax 5,770 4,368 -2,575 -6,217 -8,020 -3,956 -825 -
NP -17,980 -13,524 9,978 20,389 27,780 12,504 1,619 -
-
NP to SH -17,980 -13,524 9,978 20,389 27,780 12,504 1,619 -
-
Tax Rate - - 20.51% 23.37% 22.40% 24.03% 33.76% -
Total Cost 125,384 112,268 158,664 178,666 192,968 168,924 141,488 -7.74%
-
Net Worth 86,895 94,910 98,278 102,308 101,273 92,819 90,351 -2.56%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 2,887 - - - 2,038 -
Div Payout % - - 28.94% - - - 125.90% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 86,895 94,910 98,278 102,308 101,273 92,819 90,351 -2.56%
NOSH 115,552 115,392 115,486 115,498 115,846 115,777 116,477 -0.53%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -16.74% -13.70% 5.92% 10.24% 12.58% 6.89% 1.13% -
ROE -20.69% -14.25% 10.15% 19.93% 27.43% 13.47% 1.79% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 92.95 85.57 146.03 172.35 190.55 156.70 122.86 -16.98%
EPS -15.56 -11.72 8.64 17.65 23.98 10.80 1.39 -
DPS 0.00 0.00 2.50 0.00 0.00 0.00 1.75 -
NAPS 0.752 0.8225 0.851 0.8858 0.8742 0.8017 0.7757 -2.04%
Adjusted Per Share Value based on latest NOSH - 115,867
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 38.09 35.02 59.81 70.60 78.29 64.34 50.75 -17.42%
EPS -6.38 -4.80 3.54 7.23 9.85 4.43 0.57 -
DPS 0.00 0.00 1.02 0.00 0.00 0.00 0.72 -
NAPS 0.3082 0.3366 0.3485 0.3628 0.3592 0.3292 0.3204 -2.55%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.41 0.30 0.30 0.42 0.44 0.38 0.50 -
P/RPS 0.44 0.35 0.21 0.24 0.23 0.24 0.41 4.82%
P/EPS -2.63 -2.56 3.47 2.38 1.83 3.52 35.97 -
EY -37.95 -39.07 28.80 42.03 54.50 28.42 2.78 -
DY 0.00 0.00 8.33 0.00 0.00 0.00 3.50 -
P/NAPS 0.55 0.36 0.35 0.47 0.50 0.47 0.64 -9.61%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 27/05/09 26/02/09 26/11/08 25/08/08 29/05/08 28/02/08 -
Price 0.45 0.50 0.30 0.31 0.48 0.58 0.47 -
P/RPS 0.48 0.58 0.21 0.18 0.25 0.37 0.38 16.86%
P/EPS -2.89 -4.27 3.47 1.76 2.00 5.37 33.81 -
EY -34.58 -23.44 28.80 56.95 49.96 18.62 2.96 -
DY 0.00 0.00 8.33 0.00 0.00 0.00 3.72 -
P/NAPS 0.60 0.61 0.35 0.35 0.55 0.72 0.61 -1.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment