[PARKWD] QoQ Cumulative Quarter Result on 30-Jun-2009 [#2]

Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -165.9%
YoY- -164.72%
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 31,054 111,429 86,781 53,702 24,686 168,642 149,292 -64.92%
PBT 534 -11,581 -11,722 -11,875 -4,473 12,553 19,955 -91.07%
Tax -215 2,532 2,930 2,885 1,092 -2,575 -4,663 -87.16%
NP 319 -9,049 -8,792 -8,990 -3,381 9,978 15,292 -92.43%
-
NP to SH 319 -9,049 -8,792 -8,990 -3,381 9,978 15,292 -92.43%
-
Tax Rate 40.26% - - - - 20.51% 23.37% -
Total Cost 30,735 120,478 95,573 62,692 28,067 158,664 134,000 -62.56%
-
Net Worth 85,924 85,811 86,609 86,895 94,910 98,278 102,308 -10.99%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 855 - - - 2,887 - -
Div Payout % - 0.00% - - - 28.94% - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 85,924 85,811 86,609 86,895 94,910 98,278 102,308 -10.99%
NOSH 113,928 114,110 114,928 115,552 115,392 115,486 115,498 -0.90%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 1.03% -8.12% -10.13% -16.74% -13.70% 5.92% 10.24% -
ROE 0.37% -10.55% -10.15% -10.35% -3.56% 10.15% 14.95% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 27.26 97.65 75.51 46.47 21.39 146.03 129.26 -64.60%
EPS 0.28 -7.85 -7.65 -7.78 -2.93 8.64 13.24 -92.37%
DPS 0.00 0.75 0.00 0.00 0.00 2.50 0.00 -
NAPS 0.7542 0.752 0.7536 0.752 0.8225 0.851 0.8858 -10.17%
Adjusted Per Share Value based on latest NOSH - 115,390
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 11.01 39.52 30.78 19.05 8.75 59.81 52.95 -64.93%
EPS 0.11 -3.21 -3.12 -3.19 -1.20 3.54 5.42 -92.57%
DPS 0.00 0.30 0.00 0.00 0.00 1.02 0.00 -
NAPS 0.3047 0.3043 0.3072 0.3082 0.3366 0.3485 0.3628 -10.99%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.49 0.49 0.48 0.41 0.30 0.30 0.42 -
P/RPS 1.80 0.50 0.64 0.88 1.40 0.21 0.32 216.62%
P/EPS 175.00 -6.18 -6.27 -5.27 -10.24 3.47 3.17 1353.38%
EY 0.57 -16.18 -15.94 -18.98 -9.77 28.80 31.52 -93.12%
DY 0.00 1.53 0.00 0.00 0.00 8.33 0.00 -
P/NAPS 0.65 0.65 0.64 0.55 0.36 0.35 0.47 24.15%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 25/02/10 23/11/09 25/08/09 27/05/09 26/02/09 26/11/08 -
Price 0.44 0.46 0.47 0.45 0.50 0.30 0.31 -
P/RPS 1.61 0.47 0.62 0.97 2.34 0.21 0.24 256.10%
P/EPS 157.14 -5.80 -6.14 -5.78 -17.06 3.47 2.34 1556.38%
EY 0.64 -17.24 -16.28 -17.29 -5.86 28.80 42.71 -93.93%
DY 0.00 1.63 0.00 0.00 0.00 8.33 0.00 -
P/NAPS 0.58 0.61 0.62 0.60 0.61 0.35 0.35 40.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment