[TECHNAX] QoQ Cumulative Quarter Result on 30-Sep-2023 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 35.68%
YoY- -99.53%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 94,603 79,283 63,795 46,691 31,087 15,493 75,369 16.37%
PBT -18,077 805 3,211 1,399 1,330 632 272,874 -
Tax -564 -457 -321 -111 -118 -301 -360 34.92%
NP -18,641 348 2,890 1,288 1,212 331 272,514 -
-
NP to SH -17,685 879 2,815 1,464 1,079 267 273,426 -
-
Tax Rate - 56.77% 10.00% 7.93% 8.87% 47.63% 0.13% -
Total Cost 113,244 78,935 60,905 45,403 29,875 15,162 -197,145 -
-
Net Worth 514,046 42,079 44,294 42,079 42,079 42,079 59,702 320.64%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 514,046 42,079 44,294 42,079 42,079 42,079 59,702 320.64%
NOSH 235,125 2,214,714 2,214,714 2,214,714 2,214,714 2,214,714 2,214,714 -77.60%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -19.70% 0.44% 4.53% 2.76% 3.90% 2.14% 361.57% -
ROE -3.44% 2.09% 6.36% 3.48% 2.56% 0.63% 457.98% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.44 3.58 2.88 2.11 1.40 0.70 3.41 19.25%
EPS -0.83 0.04 0.13 0.07 0.05 0.01 12.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.241 0.019 0.02 0.019 0.019 0.019 0.027 330.87%
Adjusted Per Share Value based on latest NOSH - 2,214,714
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 39.13 32.80 26.39 19.31 12.86 6.41 31.18 16.36%
EPS -7.32 0.36 1.16 0.61 0.45 0.11 113.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1264 0.1741 0.1832 0.1741 0.1741 0.1741 0.247 320.59%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.375 0.015 0.015 0.02 0.015 0.015 0.025 -
P/RPS 8.45 0.42 0.52 0.95 1.07 2.14 0.73 412.47%
P/EPS -45.23 37.79 11.80 30.26 30.79 124.42 0.20 -
EY -2.21 2.65 8.47 3.31 3.25 0.80 494.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 0.79 0.75 1.05 0.79 0.79 0.93 41.22%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 31/05/24 28/02/24 29/11/23 29/08/23 30/05/23 28/02/23 -
Price 0.15 0.32 0.015 0.015 0.01 0.015 0.02 -
P/RPS 3.38 8.94 0.52 0.71 0.71 2.14 0.59 220.50%
P/EPS -18.09 806.27 11.80 22.69 20.53 124.42 0.16 -
EY -5.53 0.12 8.47 4.41 4.87 0.80 618.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 16.84 0.75 0.79 0.53 0.79 0.74 -11.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment