[JAVA] QoQ Cumulative Quarter Result on 30-Jun-2000 [#4]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 39.48%
YoY--%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 58,307 42,609 23,353 52,185 28,477 19,333 8,164 -1.97%
PBT -22,030 -17,041 -12,327 -12,642 -20,890 -12,219 -6,241 -1.27%
Tax 22,030 17,041 12,327 12,642 20,890 12,219 6,241 -1.27%
NP 0 0 0 0 0 0 0 -
-
NP to SH -22,030 -17,041 -12,327 -12,642 -20,890 -12,219 -6,241 -1.27%
-
Tax Rate - - - - - - - -
Total Cost 58,307 42,609 23,353 52,185 28,477 19,333 8,164 -1.97%
-
Net Worth -62,561 -57,554 -53,378 -40,053 -49,201 -40,034 -34,208 -0.61%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth -62,561 -57,554 -53,378 -40,053 -49,201 -40,034 -34,208 -0.61%
NOSH 83,415 83,411 83,403 83,445 83,393 83,406 83,435 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 69.90 51.08 28.00 62.54 34.15 23.18 9.78 -1.97%
EPS -26.41 -20.43 -14.78 -15.15 -25.05 -14.65 -7.48 -1.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.75 -0.69 -0.64 -0.48 -0.59 -0.48 -0.41 -0.61%
Adjusted Per Share Value based on latest NOSH - 83,481
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 33.63 24.57 13.47 30.10 16.42 11.15 4.71 -1.97%
EPS -12.71 -9.83 -7.11 -7.29 -12.05 -7.05 -3.60 -1.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3608 -0.3319 -0.3078 -0.231 -0.2838 -0.2309 -0.1973 -0.61%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 18.00 32.20 58.00 95.20 180.00 0.00 0.00 -
P/RPS 25.75 63.03 207.14 152.23 527.12 0.00 0.00 -100.00%
P/EPS -68.16 -157.61 -392.42 -628.38 -718.56 0.00 0.00 -100.00%
EY -1.47 -0.63 -0.25 -0.16 -0.14 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 23/05/01 28/02/01 29/11/00 28/08/00 22/05/00 25/02/00 24/11/99 -
Price 18.60 24.00 49.40 92.40 126.00 250.00 0.00 -
P/RPS 26.61 46.98 176.43 147.75 368.98 1,078.55 0.00 -100.00%
P/EPS -70.43 -117.47 -334.24 -609.90 -502.99 -1,706.48 0.00 -100.00%
EY -1.42 -0.85 -0.30 -0.16 -0.20 -0.06 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment