[JAVA] QoQ TTM Result on 30-Jun-2000 [#4]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 82,045 75,461 67,374 52,185 82.71%
PBT -13,782 -17,464 -18,728 -12,642 12.18%
Tax 22,030 25,712 26,976 20,890 7.33%
NP 8,248 8,248 8,248 8,248 0.00%
-
NP to SH -13,782 -17,464 -18,728 -12,642 12.18%
-
Tax Rate - - - - -
Total Cost 73,797 67,213 59,126 43,937 99.52%
-
Net Worth -62,571 -57,569 -53,378 -40,071 81.05%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -62,571 -57,569 -53,378 -40,071 81.05%
NOSH 83,428 83,433 83,403 83,481 -0.08%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 10.05% 10.93% 12.24% 15.81% -
ROE 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 98.34 90.44 80.78 62.51 82.86%
EPS -16.52 -20.93 -22.45 -15.14 12.32%
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.75 -0.69 -0.64 -0.48 81.21%
Adjusted Per Share Value based on latest NOSH - 83,481
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 47.32 43.52 38.86 30.10 82.69%
EPS -7.95 -10.07 -10.80 -7.29 12.23%
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.3609 -0.332 -0.3078 -0.2311 81.08%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 18.00 32.20 58.00 95.20 -
P/RPS 18.30 35.60 71.80 152.29 -94.05%
P/EPS -108.96 -153.83 -258.30 -628.66 -90.31%
EY -0.92 -0.65 -0.39 -0.16 927.93%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 23/05/01 28/02/01 29/11/00 28/08/00 -
Price 18.60 24.00 49.40 92.40 -
P/RPS 18.91 26.54 61.15 147.81 -93.53%
P/EPS -112.59 -114.66 -220.00 -610.17 -89.47%
EY -0.89 -0.87 -0.45 -0.16 883.52%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment