[JAVA] QoQ Cumulative Quarter Result on 30-Jun-2007 [#4]

Stock
[JAVA] JAVA BERHAD
Announcement Date
03-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 17.12%
YoY- 189.54%
Quarter Report
Latest QR
Upcoming QR
JAVA's Result
JAVA's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 196,783 136,662 72,257 313,824 230,023 149,043 80,714 81.04%
PBT 15,542 11,093 6,205 72,591 62,304 45,183 17,144 -6.32%
Tax -3 -3 0 291 -71 -126 -117 -91.28%
NP 15,539 11,090 6,205 72,882 62,233 45,057 17,027 -5.90%
-
NP to SH 15,543 11,094 6,205 72,886 62,233 45,057 17,027 -5.89%
-
Tax Rate 0.02% 0.03% 0.00% -0.40% 0.11% 0.28% 0.68% -
Total Cost 181,244 125,572 66,052 240,942 167,790 103,986 63,687 100.69%
-
Net Worth 222,506 225,959 245,455 230,333 159,460 166,938 133,901 40.25%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - 14,670 - - - -
Div Payout % - - - 20.13% - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 222,506 225,959 245,455 230,333 159,460 166,938 133,901 40.25%
NOSH 162,413 156,916 152,456 146,708 144,963 165,286 165,310 -1.17%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 7.90% 8.11% 8.59% 23.22% 27.06% 30.23% 21.10% -
ROE 6.99% 4.91% 2.53% 31.64% 39.03% 26.99% 12.72% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 121.16 87.09 47.40 213.91 158.68 90.17 48.83 83.17%
EPS 9.57 7.07 4.07 49.70 42.93 27.26 10.30 -4.77%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 1.37 1.44 1.61 1.57 1.10 1.01 0.81 41.91%
Adjusted Per Share Value based on latest NOSH - 149,326
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 113.49 78.81 41.67 180.99 132.66 85.96 46.55 81.04%
EPS 8.96 6.40 3.58 42.03 35.89 25.99 9.82 -5.92%
DPS 0.00 0.00 0.00 8.46 0.00 0.00 0.00 -
NAPS 1.2832 1.3031 1.4156 1.3284 0.9196 0.9628 0.7722 40.25%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.55 1.69 2.52 2.78 3.20 1.65 0.70 -
P/RPS 1.28 1.94 5.32 1.30 2.02 1.83 1.43 -7.11%
P/EPS 16.20 23.90 61.92 5.60 7.45 6.05 6.80 78.28%
EY 6.17 4.18 1.62 17.87 13.42 16.52 14.71 -43.93%
DY 0.00 0.00 0.00 3.60 0.00 0.00 0.00 -
P/NAPS 1.13 1.17 1.57 1.77 2.91 1.63 0.86 19.94%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 30/05/08 28/02/08 30/11/07 03/09/07 31/05/07 27/02/07 30/11/06 -
Price 1.86 1.50 2.02 2.67 2.98 3.02 1.63 -
P/RPS 1.54 1.72 4.26 1.25 1.88 3.35 3.34 -40.28%
P/EPS 19.44 21.22 49.63 5.37 6.94 11.08 15.83 14.66%
EY 5.15 4.71 2.01 18.61 14.41 9.03 6.32 -12.74%
DY 0.00 0.00 0.00 3.75 0.00 0.00 0.00 -
P/NAPS 1.36 1.04 1.25 1.70 2.71 2.99 2.01 -22.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment