[BSTEAD] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[BSTEAD] BOUSTEAD HOLDINGS BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 108.48%
YoY- 108.84%
Quarter Report
Latest QR
Upcoming QR
BSTEAD's Result
BSTEAD's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 2,260,900 10,333,900 7,785,500 5,050,800 2,506,700 10,186,400 7,161,700 -53.60%
PBT -53,300 -1,335,800 14,000 170,400 51,500 -387,900 154,500 -
Tax -22,300 -50,500 -106,000 -74,900 -40,100 -100,200 -77,600 -56.41%
NP -75,600 -1,386,300 -92,000 95,500 11,400 -488,100 76,900 -
-
NP to SH -73,100 -1,278,800 -153,100 1,900 -22,400 -469,200 -14,200 197.84%
-
Tax Rate - - 757.14% 43.96% 77.86% - 50.23% -
Total Cost 2,336,500 11,720,200 7,877,500 4,955,300 2,495,300 10,674,500 7,084,800 -52.23%
-
Net Worth 3,587,789 3,749,950 5,249,929 5,412,090 5,371,550 5,371,550 6,060,730 -29.47%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - 101,350 101,350 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 3,587,789 3,749,950 5,249,929 5,412,090 5,371,550 5,371,550 6,060,730 -29.47%
NOSH 2,027,000 2,027,000 2,027,000 2,027,000 2,027,000 2,027,000 2,027,000 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -3.34% -13.42% -1.18% 1.89% 0.45% -4.79% 1.07% -
ROE -2.04% -34.10% -2.92% 0.04% -0.42% -8.73% -0.23% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 111.54 509.81 384.09 249.18 123.67 502.54 353.32 -53.60%
EPS -3.60 -63.09 -7.55 0.09 -1.11 -23.15 -0.70 197.64%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 5.00 -
NAPS 1.77 1.85 2.59 2.67 2.65 2.65 2.99 -29.47%
Adjusted Per Share Value based on latest NOSH - 2,027,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 111.54 509.81 384.09 249.18 123.67 502.54 353.32 -53.60%
EPS -3.60 -63.09 -7.55 0.09 -1.11 -23.15 -0.70 197.64%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 5.00 -
NAPS 1.77 1.85 2.59 2.67 2.65 2.65 2.99 -29.47%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.42 0.95 1.01 1.09 1.27 1.41 1.91 -
P/RPS 0.38 0.19 0.26 0.44 1.03 0.28 0.54 -20.86%
P/EPS -11.65 -1.51 -13.37 1,162.86 -114.92 -6.09 -272.65 -87.75%
EY -8.59 -66.41 -7.48 0.09 -0.87 -16.42 -0.37 712.26%
DY 0.00 0.00 0.00 0.00 0.00 3.55 2.62 -
P/NAPS 0.24 0.51 0.39 0.41 0.48 0.53 0.64 -47.96%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 19/06/20 28/02/20 29/11/19 28/08/19 30/05/19 28/02/19 30/11/18 -
Price 0.66 0.80 0.965 1.01 1.11 1.45 1.48 -
P/RPS 0.59 0.16 0.25 0.41 0.90 0.29 0.42 25.40%
P/EPS -18.30 -1.27 -12.78 1,077.51 -100.45 -6.26 -211.26 -80.39%
EY -5.46 -78.86 -7.83 0.09 -1.00 -15.96 -0.47 412.17%
DY 0.00 0.00 0.00 0.00 0.00 3.45 3.38 -
P/NAPS 0.37 0.43 0.37 0.38 0.42 0.55 0.49 -17.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment