[BSTEAD] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[BSTEAD] BOUSTEAD HOLDINGS BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -3204.23%
YoY- -201.56%
Quarter Report
Latest QR
Upcoming QR
BSTEAD's Result
BSTEAD's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 7,785,500 5,050,800 2,506,700 10,186,400 7,161,700 4,618,700 2,245,000 128.93%
PBT 14,000 170,400 51,500 -387,900 154,500 90,700 70,300 -65.86%
Tax -106,000 -74,900 -40,100 -100,200 -77,600 -53,900 -32,200 121.13%
NP -92,000 95,500 11,400 -488,100 76,900 36,800 38,100 -
-
NP to SH -153,100 1,900 -22,400 -469,200 -14,200 -21,500 6,100 -
-
Tax Rate 757.14% 43.96% 77.86% - 50.23% 59.43% 45.80% -
Total Cost 7,877,500 4,955,300 2,495,300 10,674,500 7,084,800 4,581,900 2,206,900 133.38%
-
Net Worth 5,249,929 5,412,090 5,371,550 5,371,550 6,060,730 6,040,460 6,141,809 -9.92%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 101,350 101,350 70,945 50,675 -
Div Payout % - - - 0.00% 0.00% 0.00% 830.74% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 5,249,929 5,412,090 5,371,550 5,371,550 6,060,730 6,040,460 6,141,809 -9.92%
NOSH 2,027,000 2,027,000 2,027,000 2,027,000 2,027,000 2,027,000 2,027,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -1.18% 1.89% 0.45% -4.79% 1.07% 0.80% 1.70% -
ROE -2.92% 0.04% -0.42% -8.73% -0.23% -0.36% 0.10% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 384.09 249.18 123.67 502.54 353.32 227.86 110.75 128.94%
EPS -7.55 0.09 -1.11 -23.15 -0.70 -1.06 0.30 -
DPS 0.00 0.00 0.00 5.00 5.00 3.50 2.50 -
NAPS 2.59 2.67 2.65 2.65 2.99 2.98 3.03 -9.92%
Adjusted Per Share Value based on latest NOSH - 2,027,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 384.09 249.18 123.67 502.54 353.32 227.86 110.75 128.94%
EPS -7.55 0.09 -1.11 -23.15 -0.70 -1.06 0.30 -
DPS 0.00 0.00 0.00 5.00 5.00 3.50 2.50 -
NAPS 2.59 2.67 2.65 2.65 2.99 2.98 3.03 -9.92%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.01 1.09 1.27 1.41 1.91 2.46 2.54 -
P/RPS 0.26 0.44 1.03 0.28 0.54 1.08 2.29 -76.52%
P/EPS -13.37 1,162.86 -114.92 -6.09 -272.65 -231.93 844.03 -
EY -7.48 0.09 -0.87 -16.42 -0.37 -0.43 0.12 -
DY 0.00 0.00 0.00 3.55 2.62 1.42 0.98 -
P/NAPS 0.39 0.41 0.48 0.53 0.64 0.83 0.84 -40.01%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 28/08/19 30/05/19 28/02/19 30/11/18 29/08/18 31/05/18 -
Price 0.965 1.01 1.11 1.45 1.48 2.00 2.42 -
P/RPS 0.25 0.41 0.90 0.29 0.42 0.88 2.19 -76.43%
P/EPS -12.78 1,077.51 -100.45 -6.26 -211.26 -188.56 804.15 -
EY -7.83 0.09 -1.00 -15.96 -0.47 -0.53 0.12 -
DY 0.00 0.00 0.00 3.45 3.38 1.75 1.03 -
P/NAPS 0.37 0.38 0.42 0.55 0.49 0.67 0.80 -40.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment