[CIHLDG] QoQ Cumulative Quarter Result on 30-Jun-2002 [#4]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- -24.61%
YoY- -19.1%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 18,951 13,023 7,563 26,489 19,120 13,494 7,230 90.21%
PBT -166,506 -161,251 -2,393 -8,151 -7,564 -3,878 -2,005 1808.59%
Tax -7,151 -5,342 -1,646 8,151 7,564 3,878 2,005 -
NP -173,657 -166,593 -4,039 0 0 0 0 -
-
NP to SH -173,657 -166,593 -4,039 -17,753 -14,247 -8,337 -4,315 1077.02%
-
Tax Rate - - - - - - - -
Total Cost 192,608 179,616 11,602 26,489 19,120 13,494 7,230 793.77%
-
Net Worth 60,237 67,716 231,377 233,834 237,258 243,210 242,790 -60.54%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - 402 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 60,237 67,716 231,377 233,834 237,258 243,210 242,790 -60.54%
NOSH 57,369 57,386 57,699 57,453 57,447 57,496 57,533 -0.19%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -916.35% -1,279.22% -53.40% 0.00% 0.00% 0.00% 0.00% -
ROE -288.29% -246.02% -1.75% -7.59% -6.00% -3.43% -1.78% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 33.03 22.69 13.11 46.11 33.28 23.47 12.57 90.53%
EPS -302.70 290.30 -7.00 -30.90 -24.80 -14.50 -7.50 1079.26%
DPS 0.00 0.00 0.00 0.70 0.00 0.00 0.00 -
NAPS 1.05 1.18 4.01 4.07 4.13 4.23 4.22 -60.47%
Adjusted Per Share Value based on latest NOSH - 57,508
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 11.70 8.04 4.67 16.35 11.80 8.33 4.46 90.32%
EPS -107.20 -102.84 -2.49 -10.96 -8.79 -5.15 -2.66 1078.11%
DPS 0.00 0.00 0.00 0.25 0.00 0.00 0.00 -
NAPS 0.3718 0.418 1.4283 1.4434 1.4646 1.5013 1.4987 -60.55%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.95 1.29 1.50 1.90 2.33 1.89 1.68 -
P/RPS 2.88 5.68 11.44 4.12 7.00 8.05 13.37 -64.09%
P/EPS -0.31 -0.44 -21.43 -6.15 -9.40 -13.03 -22.40 -94.25%
EY -318.63 -225.04 -4.67 -16.26 -10.64 -7.67 -4.46 1626.22%
DY 0.00 0.00 0.00 0.37 0.00 0.00 0.00 -
P/NAPS 0.90 1.09 0.37 0.47 0.56 0.45 0.40 71.79%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 28/05/03 18/02/03 29/11/02 29/08/02 31/05/02 27/03/02 29/11/01 -
Price 0.94 1.11 1.47 1.77 2.00 2.35 1.92 -
P/RPS 2.85 4.89 11.21 3.84 6.01 10.01 15.28 -67.38%
P/EPS -0.31 -0.38 -21.00 -5.73 -8.06 -16.21 -25.60 -94.74%
EY -322.02 -261.53 -4.76 -17.46 -12.40 -6.17 -3.91 1798.03%
DY 0.00 0.00 0.00 0.40 0.00 0.00 0.00 -
P/NAPS 0.90 0.94 0.37 0.43 0.48 0.56 0.45 58.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment