[CIHLDG] YoY Quarter Result on 30-Jun-2002 [#4]

Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 40.65%
YoY- 49.44%
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 54,714 57,952 8,096 7,369 5,250 32,510 0 -100.00%
PBT -12,069 -53,433 -2,765 -588 -6,771 -4,668 0 -100.00%
Tax 3,982 -1,280 678 588 6,771 4,668 0 -100.00%
NP -8,087 -54,713 -2,087 0 0 0 0 -100.00%
-
NP to SH -8,093 -54,713 -2,087 -3,508 -6,938 -5,856 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 62,801 112,665 10,183 7,369 5,250 32,510 0 -100.00%
-
Net Worth 32,412 15,837 56,555 234,058 250,940 270,983 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - 402 286 1,148 - -
Div Payout % - - - 0.00% 0.00% 0.00% - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 32,412 15,837 56,555 234,058 250,940 270,983 0 -100.00%
NOSH 129,648 65,991 57,709 57,508 57,292 57,411 0 -100.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -14.78% -94.41% -25.78% 0.00% 0.00% 0.00% 0.00% -
ROE -24.97% -345.45% -3.69% -1.50% -2.76% -2.16% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 42.20 87.82 14.03 12.81 9.16 56.63 0.00 -100.00%
EPS -6.24 -99.95 -4.10 -6.10 -12.10 -10.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.70 0.50 2.00 0.00 -
NAPS 0.25 0.24 0.98 4.07 4.38 4.72 4.79 3.18%
Adjusted Per Share Value based on latest NOSH - 57,508
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 33.77 35.77 5.00 4.55 3.24 20.07 0.00 -100.00%
EPS -5.00 -33.77 -1.29 -2.17 -4.28 -3.61 0.00 -100.00%
DPS 0.00 0.00 0.00 0.25 0.18 0.71 0.00 -
NAPS 0.2001 0.0978 0.3491 1.4448 1.549 1.6727 4.79 3.43%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.60 0.73 0.95 1.90 1.76 4.72 0.00 -
P/RPS 1.42 0.83 6.77 14.83 19.21 8.34 0.00 -100.00%
P/EPS -9.61 -0.88 -26.27 -31.15 -14.53 -46.27 0.00 -100.00%
EY -10.40 -113.57 -3.81 -3.21 -6.88 -2.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.37 0.28 0.42 0.00 -
P/NAPS 2.40 3.04 0.97 0.47 0.40 1.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/05 29/09/04 27/08/03 29/08/02 29/08/01 30/08/00 - -
Price 1.19 0.54 1.41 1.77 2.12 4.50 0.00 -
P/RPS 2.82 0.61 10.05 13.81 23.14 7.95 0.00 -100.00%
P/EPS -19.06 -0.65 -38.99 -29.02 -17.51 -44.12 0.00 -100.00%
EY -5.25 -153.54 -2.56 -3.45 -5.71 -2.27 0.00 -100.00%
DY 0.00 0.00 0.00 0.40 0.24 0.44 0.00 -
P/NAPS 4.76 2.25 1.44 0.43 0.48 0.95 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment