[CCM] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 231.79%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 143,541 544,756 418,784 267,306 117,626 521,850 396,863 1.03%
PBT 20,433 69,019 58,750 37,553 11,425 59,276 47,501 0.85%
Tax -3,796 -10,036 -9,526 -5,834 -1,865 -17,876 -17,003 1.53%
NP 16,637 58,983 49,224 31,719 9,560 41,400 30,498 0.61%
-
NP to SH 16,637 58,983 49,224 31,719 9,560 41,400 30,498 0.61%
-
Tax Rate 18.58% 14.54% 16.21% 15.54% 16.32% 30.16% 35.80% -
Total Cost 126,904 485,773 369,560 235,587 108,066 480,450 366,365 1.08%
-
Net Worth 357,784 465,468 47,980,070 0 0 446,120 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 357,784 465,468 47,980,070 0 0 446,120 0 -100.00%
NOSH 178,892 177,659 177,703 178,196 177,037 178,448 178,350 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 11.59% 10.83% 11.75% 11.87% 8.13% 7.93% 7.68% -
ROE 4.65% 12.67% 0.10% 0.00% 0.00% 9.28% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 80.24 306.63 235.66 150.01 66.44 292.44 222.52 1.04%
EPS 4.70 33.20 27.70 17.80 5.40 23.20 17.10 1.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.62 270.00 0.00 0.00 2.50 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 178,701
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 85.60 324.85 249.73 159.40 70.14 311.19 236.66 1.03%
EPS 9.92 35.17 29.35 18.91 5.70 24.69 18.19 0.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1335 2.7757 286.1134 0.00 0.00 2.6603 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 3.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.24 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 36.56 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.74 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 11/05/00 16/02/00 04/11/99 - - - - -
Price 3.45 3.05 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.30 0.99 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 37.10 9.19 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.70 10.89 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.16 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment